B

Benguet Corp
XPHS:BC

Watchlist Manager
Benguet Corp
XPHS:BC
Watchlist
Price: 5.38 PHP 0.37% Market Closed
Market Cap: 3.8B PHP

Relative Value

The Relative Value of one BC stock under the Base Case scenario is hidden PHP. Compared to the current market price of 5.38 PHP, Benguet Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
60
Median 3Y
1
Median 5Y
1
Industry
2.2
vs History
30
vs Industry
24
Median 3Y
4.5
Median 5Y
4.1
Industry
20.1
vs History
30
vs Industry
16
Median 3Y
3.4
Median 5Y
3.1
Industry
11.9
vs History
0
vs Industry
15
Median 3Y
6.7
Median 5Y
3.8
Industry
19.4
vs History
34
vs Industry
80
Median 3Y
0.3
Median 5Y
0.4
Industry
2.4
vs History
52
vs Industry
86
Median 3Y
0.1
Median 5Y
0.2
Industry
2.6
vs History
46
vs Industry
75
Median 3Y
0.3
Median 5Y
0.4
Industry
8.9
vs History
46
vs Industry
32
Median 3Y
0.5
Median 5Y
0.7
Industry
13.3
vs History
46
vs Industry
30
Median 3Y
0.5
Median 5Y
0.8
Industry
16
vs History
58
vs Industry
32
Median 3Y
0.5
Median 5Y
0.9
Industry
13.1
vs History
57
vs Industry
23
Median 3Y
0.5
Median 5Y
0.9
Industry
17.7
vs History
49
vs Industry
85
Median 3Y
0.1
Median 5Y
0.1
Industry
2.1

Multiples Across Competitors

BC Competitors Multiples
Benguet Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PH
Benguet Corp
XPHS:BC
3.8B PHP 1.2 4.9 0.7 0.8
AU
BHP Group Ltd
ASX:BHP
248.6B AUD 3.2 18.4 7 9
AU
Rio Tinto Ltd
ASX:RIO
240.7B AUD 3 15.7 8.3 11.9
UK
Rio Tinto PLC
LSE:RIO
102.8B GBP 2.6 13.4 121.3 174.3
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.5T MXN 5.1 20 9.7 11.4
CH
Glencore PLC
LSE:GLEN
57.2B GBP 0.3 -37.2 260.7 785.3
CN
CMOC Group Ltd
SSE:603993
518.8B CNY 2.5 26.6 16.2 16.2
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.6 44.7 20 30.2
CN
China Molybdenum Co Ltd
OTC:CMCLF
60.3B USD 2.1 21.5 13.3 13.3
UK
Anglo American PLC
LSE:AAL
37.8B GBP 2.3 -11.8 130.2 231
ZA
African Rainbow Minerals Ltd
JSE:ARI
42.6B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
PH
B
Benguet Corp
XPHS:BC
Average P/E: 20.6
4.9
N/A N/A
AU
BHP Group Ltd
ASX:BHP
18.4
6%
3.1
AU
Rio Tinto Ltd
ASX:RIO
15.7
2%
7.8
UK
Rio Tinto PLC
LSE:RIO
13.4
2%
6.7
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
20
16%
1.3
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -37.2 N/A N/A
CN
CMOC Group Ltd
SSE:603993
26.6
24%
1.1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.7
45%
1
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
21.5
25%
0.9
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -11.8 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-51%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PH
B
Benguet Corp
XPHS:BC
Average EV/EBITDA: 58.7
0.7
N/A N/A
AU
BHP Group Ltd
ASX:BHP
7
3%
2.3
AU
Rio Tinto Ltd
ASX:RIO
8.3
7%
1.2
UK
Rio Tinto PLC
LSE:RIO
121.3
8%
15.2
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
9.7
10%
1
CH
Glencore PLC
LSE:GLEN
260.7
17%
15.3
CN
CMOC Group Ltd
SSE:603993
16.2
24%
0.7
SA
Saudi Arabian Mining Company SJSC
SAU:1211
20
12%
1.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
13.3
24%
0.6
UK
Anglo American PLC
LSE:AAL
130.2
4%
32.5
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PH
B
Benguet Corp
XPHS:BC
Average EV/EBIT: 128.3
0.8
N/A N/A
AU
BHP Group Ltd
ASX:BHP
9
2%
4.5
AU
Rio Tinto Ltd
ASX:RIO
11.9
9%
1.3
UK
Rio Tinto PLC
LSE:RIO
174.3
8%
21.8
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
11.4
10%
1.1
CH
Glencore PLC
LSE:GLEN
785.3
29%
27.1
CN
CMOC Group Ltd
SSE:603993
16.2
19%
0.9
SA
Saudi Arabian Mining Company SJSC
SAU:1211
30.2
18%
1.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
13.3
19%
0.7
UK
Anglo American PLC
LSE:AAL
231
9%
25.7
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A