C

Cebu Air Inc
XPHS:CEB

Watchlist Manager
Cebu Air Inc
XPHS:CEB
Watchlist
Price: 32.15 PHP -2.72% Market Closed
Market Cap: 19.7B PHP

Balance Sheet

Balance Sheet Decomposition
Cebu Air Inc

Current Assets 34.4B
Cash & Short-Term Investments 15.8B
Receivables 4.5B
Other Current Assets 14.1B
Non-Current Assets 206.9B
Long-Term Investments 543.2m
PP&E 190.8B
Intangibles 3.4B
Other Non-Current Assets 12.2B
Current Liabilities 64.4B
Accounts Payable 4.8B
Accrued Liabilities 6.3B
Short-Term Debt 1.2B
Other Current Liabilities 52.1B
Non-Current Liabilities 160.7B
Long-Term Debt 153.3B
Other Non-Current Liabilities 7.3B

Balance Sheet
Cebu Air Inc

Rotate your device to view
Balance Sheet
Currency: PHP
Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
4 706
10 296
15 614
16 893
18 195
4 324
18 142
19 175
15 596
19 916
Cash
1 109
2 614
3 789
3 043
5 529
2 715
2 086
3 976
5 897
5 364
Cash Equivalents
3 597
7 682
11 824
13 850
12 667
1 609
16 056
15 199
9 699
14 552
Short-Term Investments
0
442
454
0
0
0
0
0
0
0
Total Receivables
1 737
2 127
1 900
2 608
2 717
2 641
2 281
2 591
2 893
3 592
Accounts Receivables
1 082
1 336
1 174
1 782
2 024
1 441
1 101
1 584
1 363
2 116
Other Receivables
656
791
726
826
693
1 200
1 181
1 007
1 531
1 476
Inventory
1 749
1 842
3 048
5 531
4 634
1 906
1 777
2 533
4 016
4 634
Other Current Assets
1 571
445
674
913
423
3 267
4 127
5 496
5 728
8 941
Total Current Assets
9 763
15 151
21 691
25 945
25 970
12 139
26 327
29 795
28 234
37 082
PP&E Net
72 076
81 890
81 279
95 100
124 366
108 990
104 613
108 015
146 080
185 580
PP&E Gross
72 076
81 890
81 279
95 100
124 366
108 990
104 613
108 015
146 080
185 580
Accumulated Depreciation
23 643
25 139
22 439
26 284
37 777
44 351
44 745
47 191
50 142
47 248
Intangible Assets
0
0
0
0
853
853
853
853
853
1 837
Goodwill
567
567
567
567
567
722
722
722
722
1 034
Note Receivable
0
0
0
0
413
409
418
401
390
357
Long-Term Investments
526
806
841
944
1 221
547
335
222
300
447
Other Long-Term Assets
1 898
2 100
4 699
6 837
4 342
4 800
4 986
7 148
10 605
11 831
Other Assets
567
567
567
567
567
722
722
722
722
1 034
Total Assets
84 829
N/A
100 514
+18%
109 077
+9%
129 391
+19%
157 733
+22%
128 459
-19%
138 254
+8%
147 156
+6%
187 185
+27%
238 167
+27%
Liabilities
Accounts Payable
3 773
3 980
4 349
6 435
6 958
3 366
3 743
8 636
11 204
8 958
Accrued Liabilities
5 359
5 292
5 846
5 203
5 714
5 534
6 042
6 892
9 186
8 463
Short-Term Debt
0
0
0
0
0
4 802
4 462
0
0
5 568
Current Portion of Long-Term Debt
5 424
7 040
5 969
6 615
12 633
11 639
8 903
9 551
14 322
17 494
Other Current Liabilities
11 944
11 514
13 081
16 450
17 390
8 449
12 255
18 730
19 977
28 051
Total Current Liabilities
26 500
27 827
29 246
34 703
42 696
33 791
35 406
43 809
54 689
68 534
Long-Term Debt
31 165
35 770
35 013
47 182
62 021
59 954
81 707
92 701
120 455
153 091
Deferred Income Tax
0
0
0
0
0
0
0
0
0
0
Other Liabilities
2 208
3 411
5 032
7 404
8 115
12 023
10 531
13 531
7 262
6 518
Total Liabilities
59 873
N/A
67 009
+12%
69 291
+3%
89 289
+29%
112 832
+26%
105 768
-6%
127 644
+21%
150 041
+18%
182 406
+22%
228 143
+25%
Equity
Common Stock
613
613
613
613
613
613
942
943
945
947
Retained Earnings
16 660
25 202
31 443
32 009
36 926
14 689
10 209
24 189
16 266
5 404
Additional Paid In Capital
8 406
8 406
8 406
8 406
8 406
8 406
20 719
20 807
20 883
4 629
Treasury Stock
529
529
529
786
906
951
951
951
951
956
Other Equity
194
186
147
140
137
66
109
504
167
1
Total Equity
24 955
N/A
33 505
+34%
39 786
+19%
40 102
+1%
44 901
+12%
22 691
-49%
10 610
-53%
2 885
N/A
4 778
N/A
10 025
+110%
Total Liabilities & Equity
84 829
N/A
100 514
+18%
109 077
+9%
129 391
+19%
157 733
+22%
128 459
-19%
138 254
+8%
147 156
+6%
187 185
+27%
238 167
+27%
Shares Outstanding
Common Shares Outstanding
606
606
606
602
601
600
612
616
622
624
Preferred Shares Outstanding
0
0
0
0
0
0
317
314
310
309