C

Cebu Air Inc
XPHS:CEB

Watchlist Manager
Cebu Air Inc
XPHS:CEB
Watchlist
Price: 33.15 PHP 3.11%
Market Cap: 20.3B PHP

Relative Value

The Relative Value of one CEB stock under the Base Case scenario is hidden PHP. Compared to the current market price of 33.15 PHP, Cebu Air Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CEB Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
74
Median 3Y
0.2
Median 5Y
0.3
Industry
0.5
Forward
0.2
vs History
39
vs Industry
51
Median 3Y
2.1
Median 5Y
-0.8
Industry
8.6
Forward
4
vs History
55
vs Industry
69
Median 3Y
1.2
Median 5Y
0.8
Industry
3.2
vs History
vs Industry
Median 3Y
-0.7
Median 5Y
-0.9
Industry
16
vs History
65
vs Industry
20
Median 3Y
2.1
Median 5Y
2
Industry
1.9
vs History
80
vs Industry
19
Median 3Y
1.4
Median 5Y
1.5
Industry
0.9
Forward
1.3
vs History
61
vs Industry
33
Median 3Y
4.6
Median 5Y
4.2
Industry
3
vs History
52
vs Industry
38
Median 3Y
6.1
Median 5Y
5.4
Industry
5.9
Forward
4.8
vs History
30
vs Industry
15
Median 3Y
14
Median 5Y
-2.6
Industry
10.1
Forward
11.4
vs History
49
vs Industry
32
Median 3Y
7.3
Median 5Y
6
Industry
5.7
vs History
vs Industry
Median 3Y
-9.6
Median 5Y
-8.3
Industry
11.5
vs History
85
vs Industry
46
Median 3Y
0.8
Median 5Y
0.8
Industry
0.8

Multiples Across Competitors

CEB Competitors Multiples
Cebu Air Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PH
Cebu Air Inc
XPHS:CEB
20.3B PHP 0.2 1.9 5.3 14.1
US
Delta Air Lines Inc
NYSE:DAL
45.6B USD 0.7 10 9 9
US
United Airlines Holdings Inc
NASDAQ:UAL
35.1B USD 0.6 10.7 8.2 8.2
UK
International Consolidated Airlines Group SA
LSE:IAG
18.5B GBP 0.5 6.4 160.9 240.6
CH
Kinarus Therapeutics Holding AG
SIX:KNRS
19.5B CHF 0 -1 404.3 -1 404.9 -1 404.9
IE
Ryanair Holdings PLC
LSE:RYA
15.4B EUR 1.1 8 4.5 6.8
US
Southwest Airlines Co
NYSE:LUV
21.1B USD 0.8 56.5 11.6 70.9
IN
Interglobe Aviation Ltd
NSE:INDIGO
1.9T INR 2.2 36.4 9.1 17
CN
Air China Ltd
SSE:601111
141.9B CNY 0.8 523.9 -7 771.4 -7 771.4
CN
China Southern Airlines Co Ltd
SSE:600029
123.8B CNY 0.7 -91.4 39.4 39.4
CN
China Eastern Airlines Corp Ltd
SSE:600115
111.1B CNY 0.8 -56 133.8 133.8