C

Cebu Air Inc
XPHS:CEB

Watchlist Manager
Cebu Air Inc
XPHS:CEB
Watchlist
Price: 33 PHP -1.35% Market Closed
Market Cap: ₱20.2B

Relative Value

The Relative Value of one CEB stock under the Base Case scenario is 193.54 PHP. Compared to the current market price of 33 PHP, Cebu Air Inc is Undervalued by 83%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CEB Relative Value
Base Case
193.54 PHP
Undervaluation 83%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Multiples Across Competitors

CEB Competitors Multiples
Cebu Air Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PH
Cebu Air Inc
XPHS:CEB
20.2B PHP 0.2 1.8 5.3 14.1
US
Delta Air Lines Inc
NYSE:DAL
44.3B USD 0.7 8.9 6.4 9
US
United Airlines Holdings Inc
NASDAQ:UAL
34.9B USD 0.6 10.4 8.7 8.7
UK
International Consolidated Airlines Group SA
LSE:IAG
19.4B GBP 0.6 6.8 5.2 7.8
CH
Kinarus Therapeutics Holding AG
SIX:KNRS
19.5B CHF 0 -1 404.3 -1 404.9 -1 404.9
US
Southwest Airlines Co
NYSE:LUV
22.1B USD 0.8 58.3 12.1 74
CN
Air China Ltd
SSE:601111
153B CNY 0.9 570.9 -7 410.2 -7 410.2
IE
Ryanair Holdings PLC
LSE:RYA
15.4B EUR 1.1 8 4.5 6.8
CN
China Southern Airlines Co Ltd
SSE:600029
139.2B CNY 0.8 -102.8 38.9 38.9
IN
Interglobe Aviation Ltd
NSE:INDIGO
1.8T INR 2.2 35.7 8.9 16.6
CL
LATAM Airlines Group SA
SGO:LTM
16.4T CLP 1.5 16.3 0 0