Centro Escolar University
XPHS:CEU
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
Centro Escolar University
XPHS:CEU
|
PH |
|
Estee Lauder Companies Inc
NYSE:EL
|
US |
Balance Sheet
Balance Sheet Decomposition
Centro Escolar University
Centro Escolar University
Balance Sheet
Centro Escolar University
| May-2021 | May-2022 | May-2023 | May-2024 | May-2025 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
480
|
562
|
791
|
789
|
1 114
|
|
| Cash Equivalents |
480
|
562
|
791
|
789
|
1 114
|
|
| Short-Term Investments |
0
|
0
|
0
|
450
|
471
|
|
| Total Receivables |
227
|
287
|
348
|
308
|
289
|
|
| Accounts Receivables |
227
|
287
|
348
|
308
|
289
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
14
|
19
|
23
|
32
|
35
|
|
| Other Current Assets |
70
|
91
|
89
|
104
|
106
|
|
| Total Current Assets |
791
|
958
|
1 251
|
1 682
|
2 016
|
|
| PP&E Net |
5 084
|
5 871
|
5 872
|
6 646
|
6 649
|
|
| Goodwill |
48
|
48
|
48
|
48
|
48
|
|
| Other Long-Term Assets |
21
|
18
|
16
|
20
|
18
|
|
| Other Assets |
48
|
48
|
48
|
48
|
48
|
|
| Total Assets |
5 943
N/A
|
6 895
+16%
|
7 186
+4%
|
8 396
+17%
|
8 731
+4%
|
|
| Liabilities | ||||||
| Accounts Payable |
439
|
531
|
650
|
736
|
763
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
14
|
15
|
16
|
15
|
18
|
|
| Other Current Liabilities |
109
|
150
|
391
|
655
|
944
|
|
| Total Current Liabilities |
562
|
696
|
1 057
|
1 407
|
1 725
|
|
| Long-Term Debt |
163
|
147
|
131
|
116
|
97
|
|
| Deferred Income Tax |
394
|
481
|
482
|
536
|
519
|
|
| Minority Interest |
6
|
5
|
4
|
5
|
5
|
|
| Other Liabilities |
233
|
181
|
177
|
168
|
141
|
|
| Total Liabilities |
1 358
N/A
|
1 510
+11%
|
1 852
+23%
|
2 232
+20%
|
2 487
+11%
|
|
| Equity | ||||||
| Common Stock |
372
|
372
|
372
|
372
|
447
|
|
| Retained Earnings |
1 655
|
1 623
|
1 568
|
1 735
|
802
|
|
| Additional Paid In Capital |
1
|
1
|
1
|
1
|
917
|
|
| Unrealized Security Profit/Loss |
2 655
|
3 439
|
3 439
|
4 102
|
4 102
|
|
| Other Equity |
98
|
50
|
47
|
46
|
24
|
|
| Total Equity |
4 586
N/A
|
5 385
+17%
|
5 334
-1%
|
6 164
+16%
|
6 244
+1%
|
|
| Total Liabilities & Equity |
5 943
N/A
|
6 895
+16%
|
7 186
+4%
|
8 396
+17%
|
8 731
+4%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
447
|
447
|
447
|
447
|
447
|
|