Centro Escolar University
XPHS:CEU
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
Centro Escolar University
XPHS:CEU
|
PH |
|
International Frontier Resources Corp
XTSX:IFR
|
CA |
|
Maezawa Industries Inc
TSE:6489
|
JP |
|
Butler National Corp
OTC:BUKS
|
US |
|
OMV AG
XETRA:OMV
|
AT |
|
Shenzhen Gas Corp Ltd
SSE:601139
|
CN |
Income Statement
Earnings Waterfall
Centro Escolar University
Income Statement
Centro Escolar University
| Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Aug-2025 | Nov-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
23
|
0
|
0
|
0
|
21
|
0
|
0
|
0
|
20
|
0
|
0
|
0
|
18
|
0
|
0
|
0
|
15
|
4
|
7
|
10
|
13
|
12
|
12
|
11
|
10
|
10
|
9
|
8
|
8
|
7
|
6
|
5
|
4
|
4
|
3
|
0
|
1
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
983
N/A
|
1 013
+3%
|
1 018
+1%
|
1 036
+2%
|
1 070
+3%
|
1 098
+3%
|
1 117
+2%
|
1 147
+3%
|
1 106
-4%
|
1 130
+2%
|
1 166
+3%
|
1 202
+3%
|
1 193
-1%
|
1 204
+1%
|
1 209
+0%
|
1 212
+0%
|
1 257
+4%
|
1 241
-1%
|
1 266
+2%
|
1 288
+2%
|
1 300
+1%
|
1 300
+0%
|
1 316
+1%
|
1 320
+0%
|
1 342
+2%
|
1 342
N/A
|
1 332
-1%
|
1 320
-1%
|
1 406
+6%
|
1 412
+0%
|
1 427
+1%
|
1 439
+1%
|
1 448
+1%
|
1 468
+1%
|
1 517
+3%
|
1 559
+3%
|
1 551
-1%
|
1 560
+1%
|
1 596
+2%
|
1 620
+1%
|
1 662
+3%
|
1 661
0%
|
1 674
+1%
|
1 688
+1%
|
1 692
+0%
|
1 686
0%
|
1 635
-3%
|
1 587
-3%
|
1 535
-3%
|
1 535
0%
|
1 478
-4%
|
1 424
-4%
|
1 371
-4%
|
1 353
-1%
|
1 327
-2%
|
1 396
+5%
|
1 428
+2%
|
1 337
-6%
|
1 291
-3%
|
1 323
+2%
|
1 314
-1%
|
1 458
+11%
|
1 417
-3%
|
1 309
-8%
|
1 129
-14%
|
809
-28%
|
856
+6%
|
983
+15%
|
1 289
+31%
|
1 431
+11%
|
1 578
+10%
|
1 620
+3%
|
1 847
+14%
|
1 931
+5%
|
1 932
+0%
|
2 057
+6%
|
2 374
+15%
|
2 139
-10%
|
2 299
+7%
|
2 526
+10%
|
2 375
-6%
|
2 473
+4%
|
2 460
-1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(941)
|
0
|
0
|
0
|
(1 051)
|
0
|
0
|
0
|
(1 099)
|
0
|
0
|
0
|
(1 197)
|
0
|
0
|
0
|
(1 090)
|
0
|
0
|
0
|
(1 049)
|
0
|
0
|
0
|
(1 070)
|
0
|
0
|
0
|
(1 067)
|
0
|
0
|
0
|
(874)
|
0
|
0
|
0
|
(1 053)
|
0
|
0
|
0
|
(1 302)
|
0
|
0
|
0
|
(1 524)
|
0
|
0
|
0
|
(1 511)
|
0
|
0
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
508
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
499
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
563
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
495
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
445
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
322
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
359
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
247
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
255
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
236
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
545
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
849
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
864
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(730)
|
(747)
|
(804)
|
(804)
|
(833)
|
(856)
|
(857)
|
(900)
|
(860)
|
(871)
|
(901)
|
(910)
|
(878)
|
(901)
|
(899)
|
(911)
|
(949)
|
(928)
|
(922)
|
(931)
|
(966)
|
(970)
|
(993)
|
(1 020)
|
(1 107)
|
(1 108)
|
(1 105)
|
(1 065)
|
(1 063)
|
(1 056)
|
(1 035)
|
(1 055)
|
(169)
|
(1 090)
|
(1 129)
|
(1 211)
|
(158)
|
(1 244)
|
(1 243)
|
(1 221)
|
(165)
|
(1 278)
|
(1 291)
|
(1 341)
|
(136)
|
(1 311)
|
(1 332)
|
(1 250)
|
(156)
|
(1 295)
|
(1 297)
|
(1 287)
|
(164)
|
(1 207)
|
(1 154)
|
(1 188)
|
(167)
|
(1 232)
|
(1 272)
|
(1 288)
|
(164)
|
(1 165)
|
(1 106)
|
(1 019)
|
(95)
|
(809)
|
(861)
|
(868)
|
(110)
|
(1 153)
|
(1 246)
|
(1 291)
|
(154)
|
(1 465)
|
(1 489)
|
(1 438)
|
(198)
|
(1 619)
|
(1 658)
|
(1 825)
|
(167)
|
(1 718)
|
(1 722)
|
|
| Selling, General & Administrative |
(698)
|
(770)
|
(820)
|
(824)
|
(797)
|
(874)
|
(879)
|
(922)
|
(825)
|
(894)
|
(922)
|
(929)
|
(836)
|
(924)
|
(921)
|
(933)
|
(899)
|
(956)
|
(953)
|
(964)
|
(922)
|
(999)
|
(1 022)
|
(1 050)
|
(1 043)
|
(1 133)
|
(1 128)
|
(1 087)
|
(1 002)
|
(1 081)
|
(1 042)
|
(1 063)
|
(195)
|
(1 104)
|
(1 125)
|
(1 182)
|
(185)
|
(1 193)
|
(1 199)
|
(1 173)
|
(201)
|
(1 241)
|
(1 239)
|
(1 287)
|
(177)
|
(1 253)
|
(1 284)
|
(1 211)
|
(201)
|
(1 257)
|
(1 254)
|
(1 237)
|
(208)
|
(1 201)
|
(1 191)
|
(1 275)
|
(239)
|
(170)
|
(239)
|
(219)
|
(237)
|
(149)
|
(61)
|
24
|
(136)
|
10
|
(44)
|
(954)
|
(128)
|
(128)
|
(249)
|
(247)
|
(198)
|
(233)
|
(231)
|
(190)
|
(238)
|
(121)
|
(160)
|
(331)
|
(237)
|
(227)
|
(200)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
(15)
|
(25)
|
0
|
(22)
|
(24)
|
(25)
|
0
|
(27)
|
(29)
|
(30)
|
0
|
(29)
|
(28)
|
(24)
|
0
|
(24)
|
(24)
|
(25)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(11)
|
(24)
|
|
| Depreciation & Amortization |
(51)
|
0
|
0
|
0
|
(58)
|
0
|
0
|
0
|
(58)
|
0
|
0
|
0
|
(65)
|
0
|
0
|
0
|
(71)
|
0
|
0
|
0
|
(71)
|
0
|
0
|
0
|
(90)
|
0
|
0
|
0
|
(87)
|
0
|
(19)
|
0
|
0
|
(37)
|
(36)
|
(57)
|
0
|
(57)
|
(58)
|
(55)
|
0
|
(58)
|
(59)
|
(62)
|
0
|
(62)
|
(62)
|
(64)
|
0
|
(65)
|
(68)
|
(71)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(22)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(24)
|
0
|
0
|
0
|
(26)
|
(52)
|
|
| Other Operating Expenses |
19
|
23
|
16
|
19
|
23
|
17
|
22
|
22
|
24
|
22
|
21
|
20
|
22
|
23
|
21
|
22
|
22
|
28
|
31
|
33
|
27
|
29
|
30
|
30
|
26
|
26
|
24
|
23
|
27
|
26
|
27
|
9
|
26
|
58
|
48
|
52
|
27
|
29
|
37
|
32
|
36
|
48
|
36
|
39
|
42
|
34
|
43
|
48
|
45
|
51
|
48
|
46
|
43
|
(6)
|
36
|
87
|
72
|
(1 063)
|
(1 034)
|
(1 069)
|
73
|
(1 016)
|
(1 045)
|
(1 043)
|
41
|
(819)
|
(817)
|
86
|
18
|
(1 002)
|
(997)
|
(1 044)
|
44
|
(1 232)
|
(1 258)
|
(1 248)
|
40
|
(1 474)
|
(1 498)
|
(1 494)
|
69
|
(1 455)
|
(1 446)
|
|
| Operating Income |
254
N/A
|
266
+5%
|
214
-20%
|
231
+8%
|
237
+3%
|
242
+2%
|
261
+8%
|
247
-5%
|
247
0%
|
259
+5%
|
266
+3%
|
292
+10%
|
315
+8%
|
303
-4%
|
309
+2%
|
302
-2%
|
309
+2%
|
314
+2%
|
344
+10%
|
357
+4%
|
334
-6%
|
330
-1%
|
323
-2%
|
299
-7%
|
235
-22%
|
234
0%
|
227
-3%
|
255
+12%
|
343
+35%
|
356
+4%
|
392
+10%
|
384
-2%
|
338
-12%
|
378
+12%
|
388
+3%
|
348
-11%
|
341
-2%
|
317
-7%
|
353
+11%
|
399
+13%
|
398
0%
|
383
-4%
|
383
0%
|
348
-9%
|
359
+3%
|
375
+4%
|
303
-19%
|
337
+11%
|
289
-14%
|
239
-17%
|
182
-24%
|
137
-25%
|
158
+15%
|
146
-7%
|
173
+19%
|
209
+20%
|
192
-8%
|
105
-45%
|
18
-83%
|
35
+92%
|
83
+137%
|
293
+254%
|
311
+6%
|
289
-7%
|
160
-45%
|
0
-100%
|
(5)
N/A
|
115
N/A
|
126
+10%
|
278
+120%
|
332
+19%
|
329
-1%
|
391
+19%
|
466
+19%
|
443
-5%
|
619
+40%
|
651
+5%
|
520
-20%
|
641
+23%
|
702
+9%
|
697
-1%
|
755
+8%
|
739
-2%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
22
|
23
|
22
|
23
|
26
|
24
|
26
|
23
|
15
|
14
|
10
|
8
|
(17)
|
(17)
|
(27)
|
(31)
|
(4)
|
(9)
|
(9)
|
(11)
|
(17)
|
(18)
|
(17)
|
(16)
|
(12)
|
(12)
|
(11)
|
(9)
|
(10)
|
(14)
|
(9)
|
(7)
|
(7)
|
(6)
|
(6)
|
(8)
|
(4)
|
(5)
|
(4)
|
(3)
|
(2)
|
(0)
|
2
|
3
|
3
|
3
|
2
|
1
|
3
|
4
|
5
|
4
|
(9)
|
(9)
|
(9)
|
(8)
|
4
|
5
|
6
|
5
|
(7)
|
(7)
|
(9)
|
(11)
|
(9)
|
(9)
|
(7)
|
1
|
(8)
|
(8)
|
(8)
|
(5)
|
10
|
11
|
11
|
9
|
24
|
23
|
24
|
27
|
54
|
58
|
67
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
|
| Total Other Income |
3
|
3
|
(0)
|
2
|
3
|
10
|
9
|
7
|
2
|
6
|
3
|
2
|
2
|
4
|
6
|
7
|
0
|
0
|
2
|
3
|
0
|
0
|
(1)
|
(3)
|
0
|
(0)
|
1
|
1
|
0
|
(0)
|
0
|
0
|
0
|
(11)
|
(6)
|
(6)
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
279
N/A
|
292
+5%
|
236
-19%
|
256
+8%
|
266
+4%
|
276
+3%
|
296
+7%
|
278
-6%
|
263
-5%
|
279
+6%
|
278
0%
|
302
+8%
|
300
-1%
|
290
-3%
|
288
-1%
|
278
-4%
|
307
+10%
|
305
-1%
|
337
+11%
|
349
+4%
|
318
-9%
|
312
-2%
|
305
-2%
|
280
-8%
|
222
-21%
|
222
+0%
|
218
-2%
|
247
+13%
|
332
+34%
|
341
+3%
|
383
+12%
|
376
-2%
|
325
-13%
|
361
+11%
|
376
+4%
|
333
-11%
|
336
+1%
|
312
-7%
|
349
+12%
|
396
+14%
|
393
-1%
|
380
-3%
|
382
+0%
|
348
-9%
|
362
+4%
|
378
+4%
|
305
-19%
|
338
+11%
|
292
-14%
|
243
-17%
|
186
-24%
|
141
-24%
|
148
+5%
|
136
-8%
|
163
+20%
|
200
+22%
|
194
-3%
|
107
-45%
|
22
-80%
|
38
+75%
|
76
+100%
|
285
+276%
|
301
+5%
|
278
-7%
|
151
-46%
|
(9)
N/A
|
(12)
-39%
|
116
N/A
|
119
+2%
|
271
+128%
|
324
+19%
|
325
+0%
|
401
+23%
|
477
+19%
|
454
-5%
|
628
+38%
|
675
+7%
|
542
-20%
|
664
+22%
|
728
+10%
|
751
+3%
|
812
+8%
|
806
-1%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(29)
|
(29)
|
(29)
|
(29)
|
(23)
|
(23)
|
(23)
|
(23)
|
(25)
|
(25)
|
(25)
|
(25)
|
(30)
|
(30)
|
(30)
|
(30)
|
(31)
|
(31)
|
(31)
|
(31)
|
(33)
|
(33)
|
(33)
|
(33)
|
(23)
|
(23)
|
(23)
|
(23)
|
(35)
|
(35)
|
(35)
|
0
|
(35)
|
0
|
0
|
(8)
|
(35)
|
0
|
0
|
(35)
|
(48)
|
0
|
0
|
(52)
|
(17)
|
(17)
|
(17)
|
(4)
|
(28)
|
(28)
|
(28)
|
(28)
|
(38)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(58)
|
0
|
0
|
0
|
(65)
|
0
|
0
|
|
| Income from Continuing Operations |
250
|
263
|
207
|
227
|
243
|
252
|
272
|
254
|
238
|
254
|
254
|
277
|
269
|
260
|
258
|
247
|
276
|
274
|
306
|
318
|
286
|
280
|
272
|
248
|
199
|
199
|
195
|
224
|
297
|
306
|
348
|
341
|
291
|
327
|
341
|
290
|
301
|
277
|
314
|
360
|
346
|
332
|
334
|
296
|
345
|
361
|
288
|
334
|
263
|
215
|
158
|
113
|
110
|
99
|
126
|
162
|
187
|
101
|
15
|
31
|
67
|
276
|
292
|
270
|
155
|
(4)
|
(8)
|
116
|
119
|
271
|
324
|
325
|
396
|
472
|
449
|
623
|
617
|
485
|
606
|
671
|
686
|
747
|
741
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
|
| Net Income (Common) |
250
N/A
|
263
+5%
|
207
-21%
|
227
+10%
|
243
+7%
|
252
+4%
|
272
+8%
|
254
-7%
|
238
-6%
|
254
+7%
|
254
0%
|
277
+9%
|
269
-3%
|
260
-4%
|
258
-1%
|
247
-4%
|
276
+12%
|
274
-1%
|
306
+12%
|
318
+4%
|
286
-10%
|
280
-2%
|
272
-3%
|
248
-9%
|
199
-20%
|
199
+0%
|
195
-2%
|
224
+15%
|
297
+33%
|
306
+3%
|
348
+14%
|
341
-2%
|
291
-15%
|
327
+12%
|
341
+4%
|
290
-15%
|
301
+4%
|
277
-8%
|
314
+13%
|
360
+15%
|
346
-4%
|
332
-4%
|
334
+1%
|
296
-12%
|
345
+17%
|
361
+5%
|
288
-20%
|
334
+16%
|
262
-22%
|
213
-19%
|
156
-27%
|
111
-29%
|
108
-3%
|
96
-11%
|
123
+28%
|
160
+29%
|
184
+15%
|
98
-47%
|
12
-88%
|
28
+136%
|
62
+121%
|
272
+336%
|
287
+6%
|
265
-8%
|
153
-42%
|
(7)
N/A
|
(10)
-49%
|
116
N/A
|
116
+0%
|
269
+131%
|
322
+20%
|
323
+0%
|
393
+22%
|
469
+19%
|
446
-5%
|
620
+39%
|
614
-1%
|
482
-22%
|
603
+25%
|
667
+11%
|
683
+2%
|
744
+9%
|
738
-1%
|
|
| EPS (Diluted) |
0.55
N/A
|
0.58
+5%
|
0.46
-21%
|
0.5
+9%
|
0.54
+8%
|
0.56
+4%
|
0.6
+7%
|
0.56
-7%
|
0.53
-5%
|
0.56
+6%
|
0.56
N/A
|
0.62
+11%
|
0.6
-3%
|
0.58
-3%
|
0.57
-2%
|
0.55
-4%
|
0.61
+11%
|
0.61
N/A
|
0.68
+11%
|
0.71
+4%
|
0.63
-11%
|
0.62
-2%
|
0.6
-3%
|
0.55
-8%
|
0.44
-20%
|
0.44
N/A
|
0.43
-2%
|
0.5
+16%
|
0.66
+32%
|
0.68
+3%
|
0.77
+13%
|
0.76
-1%
|
0.65
-14%
|
0.73
+12%
|
0.76
+4%
|
0.64
-16%
|
0.67
+5%
|
0.61
-9%
|
0.7
+15%
|
0.8
+14%
|
0.77
-4%
|
0.74
-4%
|
0.74
N/A
|
0.66
-11%
|
0.77
+17%
|
0.8
+4%
|
0.64
-20%
|
0.74
+16%
|
0.58
-22%
|
0.47
-19%
|
0.34
-28%
|
0.24
-29%
|
0.24
N/A
|
0.21
-13%
|
0.27
+29%
|
0.35
+30%
|
0.41
+17%
|
0.21
-49%
|
0.04
-81%
|
0.08
+100%
|
0.13
+63%
|
0.6
+362%
|
0.64
+7%
|
0.58
-9%
|
0.41
-29%
|
-0.03
N/A
|
-0.04
-33%
|
0.25
N/A
|
0.26
+4%
|
0.6
+131%
|
0.71
+18%
|
0.72
+1%
|
0.87
+21%
|
1.04
+20%
|
0.99
-5%
|
1.38
+39%
|
1.37
-1%
|
1.07
-22%
|
1.13
+6%
|
1.49
+32%
|
1.53
+3%
|
1.66
+8%
|
1.65
-1%
|
|