C

CEMEX Holdings Philippines Inc
XPHS:CHP

Watchlist Manager
CEMEX Holdings Philippines Inc
XPHS:CHP
Watchlist
Price: 1.13 PHP -1.74% Market Closed
Market Cap: 15.2B PHP

Cash Flow Statement

Cash Flow Statement
CEMEX Holdings Philippines Inc

Rotate your device to view
Cash Flow Statement
Currency: PHP
Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
1 415
1 163
985
1 101
1 654
1 124
726
781
(345)
(990)
(1 014)
(1 465)
(1 364)
(1 440)
(2 025)
(2 778)
(3 791)
(3 653)
(23 428)
(23 353)
(23 422)
(23 588)
Depreciation & Amortization
3 083
2 313
2 364
2 355
2 205
2 070
1 936
1 859
1 839
1 846
1 913
1 952
1 964
1 959
1 938
1 909
1 886
1 914
1 920
1 799
1 872
1 783
Other Non-Cash Items
1 572
(83)
(71)
(126)
51
759
1 185
1 165
2 102
2 909
1 820
1 277
316
(319)
485
1 046
1 792
1 328
19 730
19 839
19 796
20 254
Cash Taxes Paid
491
281
268
258
235
226
210
197
200
205
231
241
189
264
240
237
253
191
736
686
670
600
Cash Interest Paid
1 496
423
858
660
760
1 111
535
520
509
504
575
614
651
719
911
923
982
936
740
990
1 180
1 425
Change in Working Capital
(2 798)
(1 002)
(471)
210
1 153
507
(706)
(2 164)
(2 195)
(4 071)
(1 251)
(2 544)
(2 772)
(991)
(2 715)
(365)
401
(1 587)
(2 465)
(3 432)
(1 382)
(1 756)
Cash from Operating Activities
3 271
N/A
2 391
-27%
2 808
+17%
3 540
+26%
5 063
+43%
4 459
-12%
3 141
-30%
1 640
-48%
1 400
-15%
(307)
N/A
1 468
N/A
(780)
N/A
(1 856)
-138%
(792)
+57%
(2 317)
-193%
(188)
+92%
288
N/A
(1 998)
N/A
(4 244)
-112%
(5 148)
-21%
(3 136)
+39%
(3 307)
-5%
Investing Cash Flow
Capital Expenditures
(5 143)
(3 391)
(2 962)
(2 013)
(2 174)
(2 400)
(1 758)
(1 138)
(960)
(949)
(2 148)
(2 488)
(2 750)
(3 443)
(2 452)
(3 031)
(3 949)
(3 587)
(4 196)
(4 084)
(2 951)
(2 546)
Other Items
(44)
90
56
(12 574)
132
362
738
(60)
(175)
(476)
(1 072)
(247)
(516)
(733)
(60)
(54)
(164)
(292)
(496)
276
994
2 061
Cash from Investing Activities
(5 187)
N/A
(3 300)
+36%
(2 906)
+12%
(14 587)
-402%
(2 042)
+86%
(2 039)
+0%
(1 020)
+50%
(1 198)
-17%
(1 135)
+5%
(1 425)
-26%
(3 221)
-126%
(2 735)
+15%
(3 266)
-19%
(4 175)
-28%
(2 512)
+40%
(3 085)
-23%
(4 112)
-33%
(3 879)
+6%
(4 691)
-21%
(3 808)
+19%
(1 957)
+49%
(485)
+75%
Financing Cash Flow
Net Issuance of Common Stock
0
0
12 773
0
0
12 773
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(10 868)
(9 130)
(1 266)
(1 863)
(2 352)
(2 847)
(2 448)
(1 903)
(2 463)
(1 659)
(1 336)
(1 694)
2 660
3 290
3 844
5 403
3 885
5 744
9 176
8 110
5 101
2 694
Other
16 303
14 146
(6 629)
(107)
(12 647)
(12 647)
0
0
0
0
0
2 352
3 242
4 630
0
0
0
0
0
0
0
1 608
Cash from Financing Activities
5 435
N/A
5 016
-8%
4 878
-3%
10 802
+121%
(2 226)
N/A
(2 721)
-22%
(2 448)
+10%
(1 903)
+22%
(2 463)
-29%
(1 659)
+33%
(1 336)
+19%
657
N/A
2 660
+305%
3 290
+24%
3 844
+17%
3 051
-21%
3 885
+27%
5 744
+48%
9 176
+60%
8 110
-12%
5 101
-37%
4 301
-16%
Change in Cash
Effect of Foreign Exchange Rates
(61)
(32)
(39)
(26)
(6)
(12)
0
8
5
3
(2)
(7)
(9)
(14)
(14)
(16)
(22)
(24)
(27)
(26)
(22)
(12)
Net Change in Cash
3 458
N/A
4 075
+18%
4 740
+16%
(270)
N/A
790
N/A
(312)
N/A
(328)
-5%
(1 453)
-343%
(2 192)
-51%
(3 389)
-55%
(3 091)
+9%
(2 865)
+7%
(2 472)
+14%
(1 692)
+32%
(999)
+41%
(237)
+76%
38
N/A
(156)
N/A
214
N/A
(872)
N/A
(14)
+98%
498
N/A
Free Cash Flow
Free Cash Flow
(1 872)
N/A
(1 000)
+47%
(155)
+85%
1 528
N/A
2 889
+89%
2 059
-29%
1 383
-33%
502
-64%
440
-12%
(1 256)
N/A
(680)
+46%
(3 268)
-380%
(4 607)
-41%
(4 235)
+8%
(4 769)
-13%
(3 219)
+33%
(3 661)
-14%
(5 585)
-53%
(8 439)
-51%
(9 233)
-9%
(6 086)
+34%
(5 853)
+4%