DDMP REIT Inc
XPHS:DDMPR
Balance Sheet
Balance Sheet Decomposition
DDMP REIT Inc
DDMP REIT Inc
Balance Sheet
DDMP REIT Inc
| Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
1 244
|
667
|
415
|
2 212
|
1 089
|
208
|
506
|
206
|
60
|
|
| Cash |
9
|
315
|
415
|
412
|
580
|
208
|
506
|
206
|
60
|
|
| Cash Equivalents |
1 235
|
352
|
0
|
1 800
|
509
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
381
|
755
|
1 410
|
1 754
|
2 031
|
2 175
|
1 799
|
1 181
|
1 003
|
|
| Accounts Receivables |
1
|
191
|
658
|
897
|
1 360
|
1 942
|
1 757
|
1 137
|
962
|
|
| Other Receivables |
380
|
563
|
752
|
856
|
671
|
234
|
42
|
44
|
41
|
|
| Other Current Assets |
158
|
414
|
134
|
158
|
250
|
251
|
73
|
75
|
90
|
|
| Total Current Assets |
1 783
|
1 836
|
1 960
|
4 124
|
3 369
|
2 634
|
2 378
|
1 462
|
1 153
|
|
| PP&E Net |
0
|
0
|
23
|
24
|
18
|
13
|
7
|
3
|
9
|
|
| PP&E Gross |
0
|
0
|
23
|
24
|
18
|
13
|
7
|
3
|
9
|
|
| Accumulated Depreciation |
0
|
0
|
2
|
8
|
14
|
21
|
27
|
32
|
35
|
|
| Intangible Assets |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
1 411
|
1 268
|
1 170
|
1 201
|
|
| Long-Term Investments |
11 374
|
17 556
|
27 733
|
37 481
|
41 478
|
45 695
|
49 133
|
58 994
|
60 666
|
|
| Other Long-Term Assets |
451
|
8
|
482
|
640
|
487
|
430
|
423
|
272
|
56
|
|
| Total Assets |
13 608
N/A
|
19 400
+43%
|
30 198
+56%
|
42 271
+40%
|
45 354
+7%
|
50 185
+11%
|
53 209
+6%
|
61 901
+16%
|
63 085
+2%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
438
|
12
|
118
|
116
|
126
|
111
|
233
|
708
|
538
|
|
| Accrued Liabilities |
140
|
1 308
|
1 889
|
2 693
|
737
|
704
|
885
|
777
|
743
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
11
|
24
|
434
|
752
|
166
|
123
|
610
|
583
|
508
|
|
| Total Current Liabilities |
588
|
1 344
|
2 442
|
3 562
|
1 029
|
938
|
1 728
|
2 067
|
1 790
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
142
|
1 027
|
3 616
|
6 148
|
7 877
|
7 912
|
0
|
0
|
0
|
|
| Other Liabilities |
254
|
554
|
978
|
1 207
|
931
|
362
|
370
|
458
|
475
|
|
| Total Liabilities |
985
N/A
|
2 924
+197%
|
7 035
+141%
|
10 916
+55%
|
9 837
-10%
|
9 212
-6%
|
2 097
-77%
|
2 525
+20%
|
2 265
-10%
|
|
| Equity | ||||||||||
| Common Stock |
12 277
|
14 127
|
15 052
|
17 827
|
17 827
|
17 827
|
17 827
|
17 827
|
17 827
|
|
| Retained Earnings |
345
|
2 348
|
8 110
|
13 527
|
17 689
|
23 145
|
33 284
|
41 549
|
42 993
|
|
| Total Equity |
12 623
N/A
|
16 476
+31%
|
23 162
+41%
|
31 354
+35%
|
35 516
+13%
|
40 973
+15%
|
51 112
+25%
|
59 377
+16%
|
60 820
+2%
|
|
| Total Liabilities & Equity |
13 608
N/A
|
19 400
+43%
|
30 198
+56%
|
42 271
+40%
|
45 354
+7%
|
50 185
+11%
|
53 209
+6%
|
61 901
+16%
|
63 085
+2%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
17 827
|
17 827
|
17 827
|
17 827
|
17 827
|
17 827
|
17 827
|
17 827
|
17 827
|
|