D

DDMP REIT Inc
XPHS:DDMPR

Watchlist Manager
DDMP REIT Inc
XPHS:DDMPR
Watchlist
Price: 1.1 PHP Market Closed
Market Cap: 19.6B PHP

Relative Value

The Relative Value of one DDMPR stock under the Base Case scenario is 0.95 PHP. Compared to the current market price of 1.1 PHP, DDMP REIT Inc is Overvalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DDMPR Relative Value
Base Case
0.95 PHP
Overvaluation 14%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
16
vs Industry
63
Median 3Y
3.8
Median 5Y
4.7
Industry
3.7
vs History
16
vs Industry
58
Median 3Y
2.1
Median 5Y
3.6
Industry
16.5
vs History
77
vs Industry
34
Median 3Y
14.3
Median 5Y
15.5
Industry
11
vs History
71
vs Industry
27
Median 3Y
13
Median 5Y
14.6
Industry
13
vs History
75
vs Industry
76
Median 3Y
0.4
Median 5Y
0.5
Industry
0.9
vs History
15
vs Industry
72
Median 3Y
3.7
Median 5Y
4.5
Industry
6.6
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
12.1
vs History
11
vs Industry
71
Median 3Y
3.9
Median 5Y
5
Industry
15.9
vs History
11
vs Industry
69
Median 3Y
3.9
Median 5Y
5
Industry
19.1
vs History
77
vs Industry
50
Median 3Y
14
Median 5Y
15.3
Industry
18.5
vs History
77
vs Industry
44
Median 3Y
14
Median 5Y
15.3
Industry
20.1
vs History
75
vs Industry
76
Median 3Y
0.4
Median 5Y
0.4
Industry
0.7

Multiples Across Competitors

DDMPR Competitors Multiples
DDMP REIT Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
PH
DDMP REIT Inc
XPHS:DDMPR
19.6B PHP 5.2 6.3 6.3 6.3
US
Alexandria Real Estate Equities Inc
NYSE:ARE
12.4B USD 3.8 94.3 11.3 27.2
US
Boston Properties Inc
NYSE:BXP
11.5B USD 3.4 -2 600.2 14.2 26.5
US
Kilroy Realty Corp
NYSE:KRC
8.2B USD 7.2 41.1 18.5 38.6
JP
Nippon Building Fund Inc
TSE:8951
1.1T JPY 11.2 24.6 25.5 33.8
US
Vornado Realty Trust
NYSE:VNO
7.8B USD 4.3 75.1 20 54.6
FR
Covivio SA
PAR:COV
5.6B EUR 4.3 82.6 15.8 18.1
US
COPT Defense Properties
NYSE:CDP
6.4B USD 8.5 45.4 40.3 40.3
JP
Japan Real Estate Investment Corp
TSE:8952
856.6B JPY 10 22.7 23 29.8
US
Cousins Properties Inc
NYSE:CUZ
5.1B USD 5.7 95.2 14.2 42.8
AU
Dexus
ASX:DXS
7.4B AUD 8.7 -7.6 31.7 31.7
P/E Multiple
Earnings Growth PEG
PH
D
DDMP REIT Inc
XPHS:DDMPR
Average P/E: 54.1
6.3
N/A N/A
US
Alexandria Real Estate Equities Inc
NYSE:ARE
94.3
11%
8.6
US
Boston Properties Inc
NYSE:BXP
Negative Multiple: -2 600.2
183%
N/A
US
Kilroy Realty Corp
NYSE:KRC
41.1
-15%
N/A
JP
Nippon Building Fund Inc
TSE:8951
24.6
-1%
N/A
US
Vornado Realty Trust
NYSE:VNO
75.1
138%
0.5
FR
Covivio SA
PAR:COV
82.6
98%
0.8
US
COPT Defense Properties
NYSE:CDP
45.4
5%
9.1
JP
Japan Real Estate Investment Corp
TSE:8952
22.7
-1%
N/A
US
Cousins Properties Inc
NYSE:CUZ
95.2
37%
2.6
AU
Dexus
ASX:DXS
Negative Multiple: -7.6 N/A N/A