DDMPR Relative Valuation - DDMP REIT Inc

Watchlist Manager

Watchlist

Price: 1.05 PHP 0.96% Market Closed

Market Cap: ₱18.7B

D	DDMP REIT Inc XPHS:DDMPR	PH

Multiples-Based Value

The Multiples-Based Value for DDMP REIT Inc (DDMPR) under the Base Case is 1.03 PHP. Compared with the current market price of 1.05 PHP, the stock appears Overvalued by 2%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

DDMPR Multiples-Based Value

Base Case

Overvaluation 2%

Multiples-Based Value

Price ₱1.05

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
PH	D	DDMP REIT Inc XPHS:DDMPR	18.7B PHP	5	6	6	6
US		Boston Properties Inc NYSE:BXP	8.2B USD	2.4	29.7	12.3	23.4
JP		Nippon Building Fund Inc TSE:8951	1.2T JPY	11.8	27.5	27.7	37
US		Alexandria Real Estate Equities Inc NYSE:ARE	7.4B USD	2.4	-5.1	9.3	28.7
US		COPT Defense Properties NYSE:CDP	7B USD	9.2	46.1	41.2	41.2
FR		Covivio SA PAR:COV	6B EUR	6.7	8.1	16.1	19.1
JP		Japan Real Estate Investment Corp TSE:8952	854.4B JPY	10.2	23.3	23.8	31.1
US		Vornado Realty Trust NYSE:VNO	4.8B USD	2.7	5.8	15.1	42.9
SG		Keppel REIT SGX:K71U	4.4B	0	0	0	0
AU		Dexus ASX:DXS	6.3B AUD	7.2	12.3	34.2	34.2
JP		Kenedix Office Investment Corp TSE:8972	663.2B JPY	8.4	19.6	21.9	27.6

				Revenue Growth	P/S to Growth
PH	D	DDMP REIT Inc XPHS:DDMPR	Average P/S: 6.6 5	N/A	N/A
US		Boston Properties Inc NYSE:BXP	2.4	2%	1.2
JP		Nippon Building Fund Inc TSE:8951	11.8	3%	3.9
US		Alexandria Real Estate Equities Inc NYSE:ARE	2.4	-3%	N/A
US		COPT Defense Properties NYSE:CDP	9.2	4%	2.3
FR		Covivio SA PAR:COV	6.7	0%	N/A
JP		Japan Real Estate Investment Corp TSE:8952	10.2	-2%	N/A
US		Vornado Realty Trust NYSE:VNO	2.7	4%	0.7
SG		Keppel REIT SGX:K71U	Not Available	8%	N/A
AU		Dexus ASX:DXS	7.2	1%	7.2
JP		Kenedix Office Investment Corp TSE:8972	8.4	-1%	N/A

				Earnings Growth	PEG
PH	D	DDMP REIT Inc XPHS:DDMPR	Average P/E: 19.8 6	N/A	N/A
US		Boston Properties Inc NYSE:BXP	29.7	13%	2.3
JP		Nippon Building Fund Inc TSE:8951	27.5	7%	3.9
US		Alexandria Real Estate Equities Inc NYSE:ARE	Negative Multiple: -5.1	N/A	N/A
US		COPT Defense Properties NYSE:CDP	46.1	3%	15.4
FR		Covivio SA PAR:COV	8.1	-7%	N/A
JP		Japan Real Estate Investment Corp TSE:8952	23.3	0%	N/A
US		Vornado Realty Trust NYSE:VNO	5.8	-53%	N/A
SG		Keppel REIT SGX:K71U	Not Available	-21%	N/A
AU		Dexus ASX:DXS	12.3	64%	0.2
JP		Kenedix Office Investment Corp TSE:8972	19.6	2%	9.8

				EBITDA Growth	EV/EBITDA to Growth
PH	D	DDMP REIT Inc XPHS:DDMPR	Average EV/EBITDA: 20.8 6	N/A	N/A
US		Boston Properties Inc NYSE:BXP	12.3	3%	4.1
JP		Nippon Building Fund Inc TSE:8951	27.7	3%	9.2
US		Alexandria Real Estate Equities Inc NYSE:ARE	9.3	-4%	N/A
US		COPT Defense Properties NYSE:CDP	41.2	26%	1.6
FR		Covivio SA PAR:COV	16.1	-8%	N/A
JP		Japan Real Estate Investment Corp TSE:8952	23.8	-1%	N/A
US		Vornado Realty Trust NYSE:VNO	15.1	5%	3
SG		Keppel REIT SGX:K71U	Not Available	22%	N/A
AU		Dexus ASX:DXS	34.2	31%	1.1
JP		Kenedix Office Investment Corp TSE:8972	21.9	3%	7.3

				EBIT Growth	EV/EBIT to Growth
PH	D	DDMP REIT Inc XPHS:DDMPR	Average EV/EBIT: 29.1 6	N/A	N/A
US		Boston Properties Inc NYSE:BXP	23.4	4%	5.8
JP		Nippon Building Fund Inc TSE:8951	37	N/A	N/A
US		Alexandria Real Estate Equities Inc NYSE:ARE	28.7	-12%	N/A
US		COPT Defense Properties NYSE:CDP	41.2	5%	8.2
FR		Covivio SA PAR:COV	19.1	-2%	N/A
JP		Japan Real Estate Investment Corp TSE:8952	31.1	N/A	N/A
US		Vornado Realty Trust NYSE:VNO	42.9	13%	3.3
SG		Keppel REIT SGX:K71U	Not Available	13%	N/A
AU		Dexus ASX:DXS	34.2	31%	1.1
JP		Kenedix Office Investment Corp TSE:8972	27.6	N/A	N/A

DDMP REIT Inc
XPHS:DDMPR

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

DDMPR Competitors Multiples
DDMP REIT Inc Competitors

See Also

Company

Help

Tools

Stocks

DDMP REIT Inc XPHS:DDMPR

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

DDMPR Competitors Multiples DDMP REIT Inc Competitors

See Also

Company

Help

Tools

Stocks

DDMP REIT Inc
XPHS:DDMPR

DDMPR Competitors Multiples
DDMP REIT Inc Competitors