Emperador Inc
XPHS:EMI

Watchlist Manager
Emperador Inc Logo
Emperador Inc
XPHS:EMI
Watchlist
Price: 13.08 PHP 0.15% Market Closed
Market Cap: 205.8B PHP

Intrinsic Value

The intrinsic value of one EMI stock under the Base Case scenario is 11.31 PHP. Compared to the current market price of 13.08 PHP, Emperador Inc is Overvalued by 14%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

EMI Intrinsic Value
11.31 PHP
Overvaluation 14%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Emperador Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
EMI
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for EMI cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Emperador Inc
XPHS:EMI
PH
Beverages
Market Cap
205.8B PHP
IPO
Dec 19, 2011
PH
Beverages
Market Cap
205.8B PHP
IPO
Dec 19, 2011
Price
₱false
EPS
₱false
Company Overview
Loading...
Business Segments
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Emperador Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Emperador Inc

Current Assets 85.5B
Cash & Short-Term Investments 9.5B
Receivables 17.1B
Other Current Assets 58.8B
Non-Current Assets 75.9B
Long-Term Investments 3.7B
PP&E 39.3B
Intangibles 31.8B
Other Non-Current Assets 1.2B
Efficiency

Free Cash Flow Analysis
Emperador Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Emperador Inc

Revenue
61.8B PHP
Cost of Revenue
-42.1B PHP
Gross Profit
19.7B PHP
Operating Expenses
-9.5B PHP
Operating Income
10.2B PHP
Other Expenses
-3.5B PHP
Net Income
6.7B PHP
Fundamental Scores

EMI Profitability Score
Profitability Due Diligence

Emperador Inc's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

52/100
Profitability
Score

Emperador Inc's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

EMI Solvency Score
Solvency Due Diligence

Emperador Inc's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
62/100
Solvency
Score

Emperador Inc's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EMI Price Targets Summary
Emperador Inc

Wall Street analysts forecast EMI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EMI is 15.32 PHP with a low forecast of 10.61 PHP and a high forecast of 19.95 PHP.

Lowest
Price Target
10.61 PHP
19% Downside
Average
Price Target
15.32 PHP
17% Upside
Highest
Price Target
19.95 PHP
53% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Emperador Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for EMI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one EMI stock?

The intrinsic value of one EMI stock under the Base Case scenario is 11.31 PHP.

Is EMI stock undervalued or overvalued?

Compared to the current market price of 13.08 PHP, Emperador Inc is Overvalued by 14%.

Back to Top