Emperador Inc
XPHS:EMI

Watchlist Manager
Emperador Inc Logo
Emperador Inc
XPHS:EMI
Watchlist
Price: 16 PHP 2.17% Market Closed
Market Cap: ₱251.8B

Relative Value

The Relative Value of one EMI stock under the Base Case scenario is 14.43 PHP. Compared to the current market price of 16 PHP, Emperador Inc is Overvalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EMI Relative Value
Base Case
14.43 PHP
Overvaluation 10%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

EMI Competitors Multiples
Emperador Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PH
Emperador Inc
XPHS:EMI
251.8B PHP 4.1 39 24.7 28.7
CN
Kweichow Moutai Co Ltd
SSE:600519
1.7T CNY 9.2 18.6 13 13
CN
Wuliangye Yibin Co Ltd
SZSE:000858
399.8B CNY 4.9 14.1 7.3 7.3
UK
Diageo PLC
LSE:DGE
37.2B GBP 1.8 15.8 9.1 12.7
CN
Shanxi Xinghuacun Fen Wine Factory Co Ltd
SSE:600809
201B CNY 5.4 16.4 11.6 11.6
US
Constellation Brands Inc
NYSE:STZ
27.6B USD 2.9 24.8 10.6 12
CN
Luzhou Laojiao Co Ltd
SZSE:000568
164.9B CNY 5.5 13.1 8.2 8.2
FR
Pernod Ricard SA
PAR:RI
19B EUR 1.7 11.6 8.4 9.6
CN
Jiangsu Yanghe Brewery Joint-Stock Co Ltd
SZSE:002304
94.2B CNY 4.8 45.5 23 23
US
Brown-Forman Corp
NYSE:BF.B
12.9B USD 3.3 15.9 12 12.9
IN
United Spirits Ltd
NSE:MCDOWELL-N
973.5B INR 3.7 69.1 47.8 55.4