Ever Gotesco Resources and Holdings Inc
XPHS:EVER
Balance Sheet
Balance Sheet Decomposition
Ever Gotesco Resources and Holdings Inc
Ever Gotesco Resources and Holdings Inc
Balance Sheet
Ever Gotesco Resources and Holdings Inc
| Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
2
|
1
|
1
|
1
|
1
|
1
|
3
|
4
|
9
|
1
|
|
| Cash |
2
|
1
|
1
|
1
|
1
|
1
|
3
|
4
|
9
|
1
|
|
| Total Receivables |
3 012
|
3 904
|
3 053
|
1 512
|
0
|
0
|
0
|
4
|
10
|
21
|
|
| Accounts Receivables |
2 950
|
3 878
|
3 053
|
1 512
|
0
|
0
|
0
|
4
|
10
|
21
|
|
| Other Receivables |
62
|
26
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
7
|
8
|
5
|
0
|
0
|
0
|
1
|
2
|
1
|
0
|
|
| Total Current Assets |
3 020
|
3 913
|
3 059
|
1 514
|
1
|
1
|
4
|
9
|
20
|
22
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
|
| Note Receivable |
0
|
0
|
18
|
842
|
1 578
|
1 600
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
859
|
65
|
0
|
0
|
0
|
0
|
3 079
|
3 630
|
3 715
|
3 759
|
|
| Other Long-Term Assets |
21
|
22
|
17
|
0
|
1
|
0
|
0
|
0
|
15
|
10
|
|
| Total Assets |
3 925
N/A
|
4 000
+2%
|
3 093
-23%
|
2 356
-24%
|
1 580
-33%
|
1 602
+1%
|
3 083
+92%
|
3 639
+18%
|
3 750
+3%
|
3 794
+1%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
1 159
|
1 253
|
1 283
|
1 294
|
1 454
|
1 228
|
547
|
557
|
26
|
6
|
|
| Short-Term Debt |
50
|
50
|
50
|
50
|
50
|
50
|
16
|
14
|
14
|
14
|
|
| Current Portion of Long-Term Debt |
55
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
85
|
82
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
1 348
|
1 391
|
1 333
|
1 344
|
1 504
|
1 278
|
563
|
571
|
40
|
20
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
53
|
55
|
41
|
27
|
|
| Deferred Income Tax |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
4
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
594
|
302
|
|
| Total Liabilities |
1 353
N/A
|
1 394
+3%
|
1 333
-4%
|
1 344
+1%
|
1 504
+12%
|
1 278
-15%
|
617
-52%
|
626
+2%
|
674
+8%
|
349
-48%
|
|
| Equity | |||||||||||
| Common Stock |
5 000
|
5 000
|
5 000
|
5 000
|
5 000
|
5 000
|
5 000
|
5 000
|
5 000
|
5 000
|
|
| Retained Earnings |
2 427
|
2 395
|
3 240
|
3 989
|
4 924
|
4 676
|
2 534
|
1 987
|
1 924
|
1 555
|
|
| Other Equity |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
2 572
N/A
|
2 606
+1%
|
1 760
-32%
|
1 011
-43%
|
76
-93%
|
324
+329%
|
2 466
+661%
|
3 013
+22%
|
3 076
+2%
|
3 445
+12%
|
|
| Total Liabilities & Equity |
3 925
N/A
|
4 000
+2%
|
3 093
-23%
|
2 356
-24%
|
1 580
-33%
|
1 602
+1%
|
3 083
+92%
|
3 639
+18%
|
3 750
+3%
|
3 794
+1%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
5 000
|
5 000
|
5 000
|
5 000
|
5 000
|
5 000
|
5 000
|
5 000
|
5 000
|
5 000
|
|