Ever Gotesco Resources and Holdings Inc
XPHS:EVER
Cash Flow Statement
Cash Flow Statement
Ever Gotesco Resources and Holdings Inc
| Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||
| Net Income |
(937)
|
(935)
|
248
|
249
|
248
|
249
|
2 145
|
2 142
|
2 145
|
2 150
|
548
|
551
|
63
|
62
|
61
|
62
|
370
|
369
|
307
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Other Non-Cash Items |
0
|
0
|
(251)
|
0
|
0
|
0
|
(2 148)
|
(2 148)
|
(2 148)
|
(2 148)
|
(548)
|
(548)
|
(82)
|
(82)
|
(82)
|
(82)
|
(377)
|
(376)
|
(310)
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
|
| Change in Working Capital |
926
|
924
|
2
|
2
|
2
|
2
|
5
|
27
|
5
|
2
|
18
|
(21)
|
1
|
(1)
|
(2)
|
(5)
|
(26)
|
(25)
|
(30)
|
|
| Cash from Operating Activities |
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
2
N/A
|
20
+1 074%
|
2
-91%
|
4
+106%
|
17
+345%
|
(18)
N/A
|
(18)
+3%
|
(20)
-15%
|
(23)
-12%
|
(25)
-9%
|
(32)
-29%
|
(32)
+1%
|
(32)
+0%
|
|
| Investing Cash Flow | ||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
(4)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
39
|
0
|
0
|
39
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(4)
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
4
N/A
|
39
+925%
|
39
0%
|
39
0%
|
39
+0%
|
(0)
N/A
|
(0)
+58%
|
(0)
+19%
|
|
| Financing Cash Flow | ||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(14)
|
0
|
(14)
|
(17)
|
(14)
|
(14)
|
(14)
|
(7)
|
(8)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
(2)
|
0
|
0
|
0
|
39
|
0
|
39
|
|
| Cash from Financing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(17)
N/A
|
0
N/A
|
(16)
N/A
|
(20)
-21%
|
(16)
+18%
|
(16)
N/A
|
25
N/A
|
31
+27%
|
30
-4%
|
|
| Change in Cash | ||||||||||||||||||||
| Net Change in Cash |
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
2
N/A
|
16
+851%
|
2
-88%
|
4
+104%
|
1
-82%
|
(14)
N/A
|
5
N/A
|
(1)
N/A
|
(0)
+75%
|
(2)
-642%
|
(8)
-229%
|
(1)
+90%
|
(2)
-133%
|
|
| Free Cash Flow | ||||||||||||||||||||
| Free Cash Flow |
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
2
N/A
|
16
+851%
|
2
-88%
|
0
-96%
|
17
+22 538%
|
(18)
N/A
|
(18)
+2%
|
(21)
-15%
|
(23)
-12%
|
(25)
-8%
|
(32)
-30%
|
(32)
+1%
|
(32)
+1%
|
|