Far Eastern University Inc
XPHS:FEU
Balance Sheet
Balance Sheet Decomposition
Far Eastern University Inc
Far Eastern University Inc
Balance Sheet
Far Eastern University Inc
| May-2016 | May-2017 | May-2018 | May-2019 | May-2020 | May-2021 | May-2022 | May-2023 | May-2024 | May-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
1 213
|
1 526
|
855
|
1 520
|
1 798
|
1 191
|
1 600
|
1 698
|
1 713
|
2 457
|
|
| Cash |
411
|
671
|
640
|
550
|
748
|
1 007
|
1 189
|
927
|
571
|
953
|
|
| Cash Equivalents |
802
|
855
|
215
|
971
|
1 050
|
184
|
411
|
771
|
1 142
|
1 504
|
|
| Short-Term Investments |
2 277
|
2 375
|
3 037
|
1 455
|
1 510
|
1 953
|
2 507
|
2 117
|
2 165
|
2 439
|
|
| Total Receivables |
522
|
530
|
659
|
648
|
1 022
|
803
|
900
|
1 116
|
1 176
|
1 085
|
|
| Accounts Receivables |
295
|
349
|
390
|
581
|
914
|
695
|
786
|
888
|
951
|
967
|
|
| Other Receivables |
227
|
181
|
270
|
67
|
107
|
108
|
114
|
228
|
225
|
118
|
|
| Inventory |
0
|
0
|
0
|
0
|
8
|
20
|
22
|
24
|
37
|
48
|
|
| Other Current Assets |
145
|
601
|
439
|
225
|
194
|
194
|
233
|
135
|
186
|
245
|
|
| Total Current Assets |
4 157
|
5 032
|
4 990
|
3 849
|
4 532
|
4 161
|
5 262
|
5 091
|
5 277
|
6 274
|
|
| PP&E Net |
5 710
|
6 056
|
7 206
|
8 709
|
9 363
|
8 887
|
8 606
|
8 907
|
9 029
|
9 066
|
|
| PP&E Gross |
5 710
|
6 056
|
7 206
|
8 709
|
9 363
|
8 887
|
8 606
|
8 907
|
9 029
|
9 066
|
|
| Accumulated Depreciation |
1 172
|
1 446
|
1 726
|
2 068
|
2 507
|
3 030
|
3 552
|
4 071
|
4 613
|
5 485
|
|
| Goodwill |
186
|
186
|
186
|
186
|
186
|
186
|
186
|
186
|
186
|
186
|
|
| Note Receivable |
2
|
2
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
668
|
573
|
631
|
1 124
|
896
|
1 973
|
1 970
|
2 853
|
3 830
|
3 249
|
|
| Other Long-Term Assets |
111
|
110
|
171
|
210
|
209
|
214
|
251
|
227
|
198
|
510
|
|
| Other Assets |
186
|
186
|
186
|
186
|
186
|
186
|
186
|
186
|
186
|
186
|
|
| Total Assets |
10 835
N/A
|
11 960
+10%
|
13 187
+10%
|
14 080
+7%
|
15 187
+8%
|
15 421
+2%
|
16 275
+6%
|
17 265
+6%
|
18 521
+7%
|
19 284
+4%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
67
|
153
|
400
|
307
|
436
|
217
|
198
|
206
|
297
|
330
|
|
| Accrued Liabilities |
189
|
172
|
185
|
338
|
568
|
451
|
562
|
606
|
857
|
586
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
8
|
333
|
1 184
|
1 394
|
881
|
198
|
485
|
439
|
429
|
536
|
|
| Other Current Liabilities |
805
|
788
|
974
|
1 132
|
1 029
|
902
|
842
|
1 014
|
1 227
|
1 122
|
|
| Total Current Liabilities |
1 069
|
1 445
|
2 742
|
3 171
|
2 914
|
1 768
|
2 087
|
2 265
|
2 809
|
2 575
|
|
| Long-Term Debt |
1 484
|
1 617
|
1 334
|
965
|
1 771
|
2 309
|
1 825
|
1 386
|
959
|
645
|
|
| Deferred Income Tax |
4
|
11
|
19
|
23
|
15
|
15
|
20
|
19
|
12
|
0
|
|
| Minority Interest |
1 793
|
2 111
|
2 179
|
2 617
|
2 861
|
2 910
|
2 915
|
2 965
|
2 965
|
2 983
|
|
| Other Liabilities |
69
|
64
|
50
|
53
|
69
|
64
|
59
|
70
|
59
|
71
|
|
| Total Liabilities |
4 419
N/A
|
5 248
+19%
|
6 325
+21%
|
6 829
+8%
|
7 630
+12%
|
7 066
-7%
|
6 905
-2%
|
6 705
-3%
|
6 805
+1%
|
6 275
-8%
|
|
| Equity | |||||||||||
| Common Stock |
1 651
|
1 651
|
1 651
|
1 651
|
1 651
|
2 407
|
2 407
|
2 407
|
2 407
|
2 407
|
|
| Retained Earnings |
4 740
|
5 070
|
5 300
|
5 662
|
5 954
|
5 973
|
7 044
|
8 240
|
9 416
|
10 705
|
|
| Unrealized Security Profit/Loss |
63
|
40
|
26
|
3
|
18
|
43
|
5
|
9
|
5
|
15
|
|
| Treasury Stock |
39
|
49
|
63
|
65
|
67
|
67
|
77
|
79
|
112
|
118
|
|
| Total Equity |
6 416
N/A
|
6 712
+5%
|
6 862
+2%
|
7 251
+6%
|
7 556
+4%
|
8 356
+11%
|
9 369
+12%
|
10 559
+13%
|
11 716
+11%
|
13 010
+11%
|
|
| Total Liabilities & Equity |
10 835
N/A
|
11 960
+10%
|
13 187
+10%
|
14 080
+7%
|
15 187
+8%
|
15 421
+2%
|
16 275
+6%
|
17 265
+6%
|
18 521
+7%
|
19 284
+4%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
|