Far Eastern University Inc banner
F

Far Eastern University Inc
XPHS:FEU

Watchlist Manager
Far Eastern University Inc
XPHS:FEU
Watchlist
Price: 800 PHP
Market Cap: ₱19.2B

Income Statement

Earnings Waterfall
Far Eastern University Inc

Income Statement
Far Eastern University Inc

Rotate your device to view
Income Statement
Currency: PHP
Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024 May-2024 Aug-2024 Nov-2024 Feb-2025 May-2025 Aug-2025 Nov-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
0
0
0
6
0
0
0
0
0
0
0
1
0
0
0
35
0
0
0
0
0
0
0
47
0
0
0
84
0
0
0
95
0
0
0
113
0
0
0
63
0
0
0
51
0
0
0
88
0
0
0
111
0
0
0
0
0
0
Revenue
1 057
N/A
1 106
+5%
1 156
+4%
1 183
+2%
1 440
+22%
1 432
-1%
1 490
+4%
1 517
+2%
1 596
+5%
1 602
+0%
1 604
+0%
1 611
+0%
1 614
+0%
1 638
+1%
1 656
+1%
1 662
+0%
1 662
+0%
1 679
+1%
1 689
+1%
1 698
+1%
1 845
+9%
1 704
-8%
1 743
+2%
1 780
+2%
1 987
+12%
2 051
+3%
2 210
+8%
2 256
+2%
2 065
-8%
2 246
+9%
2 326
+4%
2 609
+12%
2 381
-9%
2 426
+2%
2 446
+1%
2 464
+1%
2 282
-7%
2 331
+2%
2 411
+3%
2 477
+3%
2 612
+5%
2 607
0%
2 696
+3%
2 745
+2%
2 919
+6%
2 096
-28%
2 125
+1%
1 929
-9%
2 817
+46%
2 832
+1%
2 835
+0%
2 730
-4%
2 620
-4%
2 683
+2%
3 017
+12%
3 103
+3%
3 315
+7%
3 451
+4%
3 484
+1%
3 708
+6%
3 556
-4%
3 270
-8%
3 359
+3%
3 289
-2%
3 522
+7%
3 639
+3%
3 568
-2%
3 871
+8%
4 090
+6%
4 110
+0%
4 389
+7%
4 634
+6%
4 919
+6%
5 066
+3%
5 184
+2%
5 249
+1%
5 402
+3%
5 444
+1%
5 563
+2%
5 641
+1%
5 717
+1%
5 766
+1%
5 897
+2%
Gross Profit
Cost of Revenue
(426)
(465)
(499)
(539)
(567)
(560)
(572)
(599)
(650)
(655)
(678)
(701)
(694)
(721)
(742)
(746)
(745)
(751)
(740)
(729)
(835)
(759)
(776)
(792)
(906)
(953)
(973)
(978)
(935)
0
0
0
(941)
0
0
0
(960)
0
0
0
(997)
0
0
0
(1 012)
0
0
0
(1 076)
0
0
0
(1 128)
0
0
0
(1 108)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gross Profit
630
N/A
641
+2%
657
+2%
644
-2%
873
+35%
872
0%
918
+5%
918
+0%
946
+3%
948
+0%
925
-2%
909
-2%
920
+1%
917
0%
915
0%
916
+0%
917
+0%
928
+1%
949
+2%
969
+2%
1 010
+4%
945
-6%
967
+2%
988
+2%
1 081
+9%
1 098
+2%
1 237
+13%
1 278
+3%
1 130
-12%
0
N/A
0
N/A
0
N/A
1 440
N/A
0
N/A
0
N/A
0
N/A
1 322
N/A
0
N/A
0
N/A
0
N/A
1 615
N/A
0
N/A
0
N/A
0
N/A
1 907
N/A
0
N/A
0
N/A
0
N/A
1 741
N/A
0
N/A
0
N/A
0
N/A
1 492
N/A
0
N/A
0
N/A
0
N/A
2 207
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
Operating Income
Operating Expenses
(261)
(274)
(308)
(295)
(308)
(309)
(269)
(311)
(320)
(344)
(371)
(365)
(342)
(343)
(355)
(370)
(371)
(372)
(367)
(363)
(418)
(392)
(416)
(457)
(480)
(475)
(475)
(454)
(482)
(1 482)
(1 485)
(1 505)
(474)
(1 395)
(1 412)
(1 427)
(457)
(1 465)
(1 479)
(1 549)
(555)
(1 664)
(1 661)
(1 764)
(709)
(1 420)
(1 393)
(1 368)
(946)
(2 126)
(2 151)
(2 136)
(979)
(2 178)
(2 271)
(2 558)
(1 509)
(2 754)
(2 840)
(2 758)
(2 752)
(2 691)
(2 648)
(2 597)
(2 440)
(2 785)
(2 762)
(2 796)
(2 616)
(2 767)
(2 973)
(3 074)
(3 168)
(3 344)
(3 369)
(3 436)
(3 476)
(3 659)
(3 797)
(3 776)
(3 793)
(3 899)
(4 019)
Selling, General & Administrative
(126)
(134)
(160)
(147)
(153)
(158)
(127)
(149)
(136)
(140)
(156)
(161)
(163)
(161)
(165)
(167)
(180)
(181)
(186)
(192)
(231)
(199)
(202)
(203)
(229)
(200)
(209)
(210)
(248)
0
0
0
(223)
0
0
0
(290)
0
0
0
(314)
0
0
0
(403)
0
0
0
(385)
0
0
0
(398)
0
0
0
(484)
0
0
0
(1 662)
0
0
0
(1 377)
0
0
0
(1 480)
0
0
0
(1 736)
0
0
0
(1 924)
0
0
0
(2 105)
0
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
(47)
(11)
(22)
(33)
(47)
(47)
(47)
(50)
(53)
(54)
(55)
(54)
(76)
(60)
(63)
(68)
(105)
(108)
(110)
(113)
(115)
0
0
0
(113)
0
0
0
(110)
0
0
0
(162)
0
0
0
(225)
0
0
0
(274)
0
0
0
(277)
0
0
0
(342)
0
0
0
(439)
0
0
0
(523)
0
0
0
(535)
0
0
0
(519)
0
0
0
(542)
0
0
0
(554)
0
0
Other Operating Expenses
(136)
(140)
(148)
(148)
(155)
(151)
(142)
(162)
(136)
(193)
(193)
(172)
(131)
(135)
(142)
(152)
(138)
(137)
(126)
(117)
(111)
(132)
(152)
(187)
(145)
(167)
(155)
(130)
(118)
(1 482)
(1 485)
(1 505)
(137)
(1 395)
(1 412)
(1 427)
(57)
(1 465)
(1 479)
(1 549)
(79)
(1 664)
(1 661)
(1 764)
(80)
(1 420)
(1 393)
(1 368)
(287)
(2 126)
(2 151)
(2 136)
(304)
(2 178)
(2 271)
(2 558)
(684)
(2 754)
(2 840)
(2 758)
(650)
(2 691)
(2 648)
(2 597)
(541)
(2 785)
(2 762)
(2 796)
(601)
(2 767)
(2 973)
(3 074)
(913)
(3 344)
(3 369)
(3 436)
(1 010)
(3 659)
(3 797)
(3 776)
(1 134)
(3 899)
(4 019)
Operating Income
369
N/A
367
-1%
349
-5%
349
+0%
565
+62%
562
-1%
649
+15%
607
-6%
626
+3%
604
-4%
554
-8%
545
-2%
578
+6%
573
-1%
560
-2%
546
-2%
546
+0%
556
+2%
583
+5%
606
+4%
592
-2%
554
-6%
550
-1%
530
-4%
601
+13%
623
+4%
762
+22%
825
+8%
648
-21%
764
+18%
841
+10%
1 104
+31%
967
-12%
1 031
+7%
1 034
+0%
1 037
+0%
866
-17%
866
0%
932
+8%
928
0%
1 060
+14%
944
-11%
1 035
+10%
981
-5%
1 198
+22%
677
-44%
732
+8%
560
-23%
795
+42%
706
-11%
684
-3%
595
-13%
513
-14%
505
-2%
746
+48%
545
-27%
698
+28%
697
0%
645
-7%
950
+47%
805
-15%
579
-28%
711
+23%
692
-3%
1 082
+56%
854
-21%
806
-6%
1 074
+33%
1 474
+37%
1 343
-9%
1 416
+5%
1 560
+10%
1 752
+12%
1 722
-2%
1 815
+5%
1 813
0%
1 927
+6%
1 785
-7%
1 766
-1%
1 865
+6%
1 924
+3%
1 866
-3%
1 878
+1%
Pre-Tax Income
Interest Income Expense
48
51
45
64
85
94
94
96
95
77
92
84
101
108
124
132
121
126
124
124
319
325
332
347
151
126
150
141
176
162
145
150
90
103
119
113
153
142
123
138
117
202
197
174
113
95
115
84
89
91
61
73
69
94
75
31
24
89
77
64
(48)
(136)
(59)
5
64
141
127
118
59
54
92
12
55
67
(15)
172
221
277
387
224
219
265
237
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
10
0
0
0
15
0
0
9
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
(255)
0
0
0
(59)
0
0
0
(56)
0
0
0
(36)
0
0
0
(72)
(74)
(89)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
56
57
54
54
20
12
16
16
(11)
3
12
14
23
23
15
26
29
29
28
28
2
25
25
22
(6)
24
22
26
16
40
56
37
7
11
(10)
(4)
12
6
10
23
51
56
58
65
72
81
77
31
44
67
62
67
58
52
60
62
213
217
256
247
28
121
71
77
125
144
180
163
134
152
139
171
196
188
189
183
122
142
133
149
260
268
273
Pre-Tax Income
473
N/A
475
+1%
447
-6%
468
+5%
670
+43%
669
0%
758
+13%
720
-5%
710
-1%
684
-4%
658
-4%
643
-2%
701
+9%
704
+0%
699
-1%
704
+1%
696
-1%
711
+2%
735
+3%
759
+3%
914
+20%
904
-1%
907
+0%
899
-1%
756
-16%
772
+2%
934
+21%
991
+6%
855
-14%
967
+13%
1 052
+9%
1 300
+24%
1 064
-18%
1 145
+8%
1 143
0%
1 146
+0%
1 031
-10%
1 013
-2%
1 065
+5%
1 089
+2%
1 228
+13%
1 201
-2%
1 290
+7%
1 220
-5%
1 383
+13%
852
-38%
923
+8%
676
-27%
928
+37%
864
-7%
806
-7%
735
-9%
640
-13%
651
+2%
881
+35%
638
-28%
935
+46%
1 003
+7%
977
-3%
1 261
+29%
785
-38%
565
-28%
723
+28%
774
+7%
1 016
+31%
1 139
+12%
1 112
-2%
1 355
+22%
1 608
+19%
1 549
-4%
1 646
+6%
1 743
+6%
1 947
+12%
1 978
+2%
1 989
+1%
2 168
+9%
2 234
+3%
2 205
-1%
2 286
+4%
2 239
-2%
2 331
+4%
2 325
0%
2 299
-1%
Net Income
Tax Provision
(53)
(53)
(52)
(52)
(70)
(69)
(78)
(74)
(82)
(67)
(63)
(62)
(88)
(90)
(95)
(99)
(87)
(89)
(91)
(95)
(127)
(126)
(127)
(130)
(100)
(102)
(113)
(114)
(114)
(120)
(144)
(172)
(173)
(198)
(193)
(191)
(128)
(122)
(127)
(130)
(150)
(150)
(153)
(146)
(158)
(103)
(101)
(73)
(121)
(123)
(117)
(110)
(93)
(84)
(104)
(94)
(126)
(132)
(118)
(157)
(102)
(95)
(114)
(102)
(37)
(39)
3
24
(70)
(67)
(70)
(72)
(60)
(70)
(122)
(176)
(223)
(226)
(233)
(259)
(241)
(227)
(225)
Income from Continuing Operations
420
422
396
416
600
600
681
646
628
616
595
581
614
614
604
605
609
622
644
663
787
779
780
769
655
671
822
878
741
847
908
1 127
891
947
951
955
903
891
938
960
1 078
1 051
1 137
1 074
1 225
749
822
603
806
741
689
625
548
567
777
544
808
871
859
1 104
683
469
609
672
979
1 100
1 115
1 378
1 538
1 483
1 576
1 671
1 887
1 907
1 867
1 991
2 010
1 979
2 053
1 980
2 091
2 098
2 074
Income to Minority Interest
(23)
0
0
0
(18)
(18)
(18)
(18)
(15)
0
0
(15)
(13)
0
0
0
(24)
0
0
0
(120)
0
0
0
(20)
0
0
0
(22)
(23)
(43)
(51)
(91)
(132)
(119)
(117)
(48)
(46)
(49)
(51)
(49)
(48)
(50)
(49)
(59)
(51)
(53)
(27)
(57)
(51)
(54)
(62)
(55)
(55)
(58)
(57)
(55)
(77)
(66)
(55)
(62)
(30)
(41)
(42)
(14)
(26)
(16)
(18)
(34)
(32)
(34)
(39)
(20)
(20)
(22)
(24)
(70)
(65)
(75)
(75)
(36)
(31)
(35)
Net Income (Common)
397
N/A
399
+1%
373
-7%
393
+5%
582
+48%
581
0%
662
+14%
627
-5%
613
-2%
601
-2%
579
-4%
565
-2%
601
+6%
601
0%
591
-2%
592
+0%
585
-1%
598
+2%
619
+4%
639
+3%
667
+4%
658
-1%
660
+0%
649
-2%
636
-2%
651
+2%
802
+23%
858
+7%
719
-16%
824
+15%
865
+5%
1 076
+24%
800
-26%
815
+2%
832
+2%
838
+1%
855
+2%
845
-1%
889
+5%
909
+2%
1 029
+13%
1 004
-2%
1 088
+8%
1 025
-6%
1 166
+14%
698
-40%
769
+10%
576
-25%
750
+30%
690
-8%
635
-8%
563
-11%
492
-13%
512
+4%
719
+40%
487
-32%
753
+55%
795
+5%
793
0%
1 050
+32%
621
-41%
440
-29%
568
+29%
630
+11%
966
+53%
1 074
+11%
1 100
+2%
1 361
+24%
1 504
+11%
1 450
-4%
1 543
+6%
1 632
+6%
1 867
+14%
1 888
+1%
1 845
-2%
1 967
+7%
1 940
-1%
1 914
-1%
1 979
+3%
1 905
-4%
2 054
+8%
2 067
+1%
2 039
-1%
EPS (Diluted)
24.74
N/A
24.9
+1%
23
-8%
24.52
+7%
36.28
+48%
36.24
0%
33.04
-9%
31.28
-5%
30.56
-2%
29.97
-2%
40.46
+35%
23.56
-42%
34.95
+48%
24.96
-29%
27.35
+10%
29.5
+8%
28.38
-4%
24.85
-12%
25.75
+4%
26.53
+3%
27.73
+5%
27.36
-1%
27.42
+0%
26.96
-2%
26.42
-2%
27.06
+2%
33.33
+23%
35.96
+8%
29.9
-17%
34.23
+14%
35.95
+5%
44.72
+24%
33.26
-26%
33.88
+2%
34.56
+2%
34.81
+1%
35.54
+2%
35.14
-1%
36.97
+5%
37.8
+2%
42.8
+13%
41.74
-2%
45.29
+9%
42.7
-6%
48.55
+14%
29.08
-40%
32.02
+10%
23.98
-25%
31.24
+30%
28.76
-8%
26.49
-8%
23.5
-11%
20.52
-13%
21.35
+4%
29.96
+40%
20.32
-32%
31.41
+55%
33.17
+6%
33.07
0%
43.77
+32%
25.83
-41%
18.33
-29%
23.66
+29%
26.27
+11%
40.28
+53%
44.81
+11%
45.87
+2%
56.78
+24%
62.74
+10%
60.52
-4%
64.39
+6%
68.12
+6%
77.92
+14%
78.84
+1%
77.11
-2%
82.23
+7%
81.13
-1%
80.04
-1%
82.76
+3%
79.68
-4%
85.94
+8%
86.48
+1%
85.31
-1%