First Gen Corp
XPHS:FGEN
Intrinsic Value
The intrinsic value of one FGEN stock under the Base Case scenario is 50.05 PHP. Compared to the current market price of 16.72 PHP, First Gen Corp is Undervalued by 67%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
First Gen Corp
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
First Gen Corp
Balance Sheet Decomposition
First Gen Corp
Current Assets | 1.6B |
Cash & Short-Term Investments | 739.9m |
Receivables | 509.9m |
Other Current Assets | 351.1m |
Non-Current Assets | 5.1B |
PP&E | 3.5B |
Intangibles | 1.2B |
Other Non-Current Assets | 358.5m |
Free Cash Flow Analysis
First Gen Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
First Gen Corp
Revenue
|
2.4B
USD
|
Cost of Revenue
|
-1.6B
USD
|
Gross Profit
|
755.7m
USD
|
Operating Expenses
|
-257.1m
USD
|
Operating Income
|
498.6m
USD
|
Other Expenses
|
-242.7m
USD
|
Net Income
|
256m
USD
|
FGEN Profitability Score
Profitability Due Diligence
First Gen Corp's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
Score
First Gen Corp's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
FGEN Solvency Score
Solvency Due Diligence
First Gen Corp's solvency score is 56/100. The higher the solvency score, the more solvent the company is.
Score
First Gen Corp's solvency score is 56/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
FGEN Price Targets Summary
First Gen Corp
According to Wall Street analysts, the average 1-year price target for FGEN is 26.47 PHP with a low forecast of 18.08 PHP and a high forecast of 33.76 PHP.
Dividends
Current shareholder yield for FGEN is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one FGEN stock under the Base Case scenario is 50.05 PHP.
Compared to the current market price of 16.72 PHP, First Gen Corp is Undervalued by 67%.