FGEN Relative Valuation - First Gen Corp

Watchlist Manager

Watchlist

Price: 18.7 PHP -0.85% Market Closed

Market Cap: ₱67.3B

Relative Value

The Relative Value of one FGEN stock under the Base Case scenario is hidden PHP. Compared to the current market price of 18.7 PHP, First Gen Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

FGEN Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
PH	F	First Gen Corp XPHS:FGEN	67.3B PHP	0.5	4.4	2.9	4.6
US		Vistra Corp NYSE:VST	54.2B USD	3.2	56.6	14.1	34
SA		ACWA Power Co SAU:2082	184.5B SAR	25.9	103.5	73.8	94.7
IN		NTPC Ltd NSE:NTPC	3.6T INR	1.9	14.7	9.8	14.9
IN		Adani Power Ltd NSE:ADANIPOWER	2.9T INR	5.4	25.4	15.7	20.4
CN		CGN Power Co Ltd SZSE:003816	198B CNY	2.3	21	16.7	16.7
TH	G	Gulf Energy Development PCL SET:GULF	818B THB	6.8	38.3	42.7	52.4
CN		China National Nuclear Power Co Ltd SSE:601985	177.5B CNY	2.2	20.6	20.5	20.5
DE		Uniper SE XETRA:UN0	14.6B EUR	0.2	-45.4	3.5	10.3
US		Talen Energy Corp NASDAQ:TLN	16.4B USD	7.1	72.6	30.3	77.1
CN		SDIC Power Holdings Co Ltd SSE:600886	104.3B CNY	1.9	16	12.7	12.7

				Revenue Growth	P/S to Growth
PH	F	First Gen Corp XPHS:FGEN	Average P/S: 5.2 0.5	-21%	N/A
US		Vistra Corp NYSE:VST	3.2	13%	0.2
SA		ACWA Power Co SAU:2082	25.9	22%	1.2
IN		NTPC Ltd NSE:NTPC	1.9	7%	0.3
IN		Adani Power Ltd NSE:ADANIPOWER	5.4	11%	0.5
CN		CGN Power Co Ltd SZSE:003816	2.3	4%	0.6
TH	G	Gulf Energy Development PCL SET:GULF	6.8	6%	1.1
CN		China National Nuclear Power Co Ltd SSE:601985	2.2	9%	0.2
DE		Uniper SE XETRA:UN0	0.2	3%	0.1
US		Talen Energy Corp NASDAQ:TLN	7.1	30%	0.2
CN		SDIC Power Holdings Co Ltd SSE:600886	1.9	2%	1

				Earnings Growth	PEG
PH	F	First Gen Corp XPHS:FGEN	Average P/E: 37.3 4.4	-7%	N/A
US		Vistra Corp NYSE:VST	56.6	15%	3.8
SA		ACWA Power Co SAU:2082	103.5	22%	4.7
IN		NTPC Ltd NSE:NTPC	14.7	6%	2.5
IN		Adani Power Ltd NSE:ADANIPOWER	25.4	8%	3.2
CN		CGN Power Co Ltd SZSE:003816	21	2%	10.5
TH	G	Gulf Energy Development PCL SET:GULF	38.3	16%	2.4
CN		China National Nuclear Power Co Ltd SSE:601985	20.6	7%	2.9
DE		Uniper SE XETRA:UN0	Negative Multiple: -45.4	25%	N/A
US		Talen Energy Corp NASDAQ:TLN	72.6	8%	9.1
CN		SDIC Power Holdings Co Ltd SSE:600886	16	8%	2

				EBITDA Growth	EV/EBITDA to Growth
PH	F	First Gen Corp XPHS:FGEN	Average EV/EBITDA: 22.1 2.9	-7%	N/A
US		Vistra Corp NYSE:VST	14.1	6%	2.4
SA		ACWA Power Co SAU:2082	73.8	51%	1.4
IN		NTPC Ltd NSE:NTPC	9.8	9%	1.1
IN		Adani Power Ltd NSE:ADANIPOWER	15.7	13%	1.2
CN		CGN Power Co Ltd SZSE:003816	16.7	21%	0.8
TH	G	Gulf Energy Development PCL SET:GULF	42.7	12%	3.6
CN		China National Nuclear Power Co Ltd SSE:601985	20.5	30%	0.7
DE		Uniper SE XETRA:UN0	3.5	-29%	N/A
US		Talen Energy Corp NASDAQ:TLN	30.3	57%	0.5
CN		SDIC Power Holdings Co Ltd SSE:600886	12.7	26%	0.5

				EBIT Growth	EV/EBIT to Growth
PH	F	First Gen Corp XPHS:FGEN	Average EV/EBIT: 32.6 4.6	-5%	N/A
US		Vistra Corp NYSE:VST	34	12%	2.8
SA		ACWA Power Co SAU:2082	94.7	57%	1.7
IN		NTPC Ltd NSE:NTPC	14.9	11%	1.4
IN		Adani Power Ltd NSE:ADANIPOWER	20.4	12%	1.7
CN		CGN Power Co Ltd SZSE:003816	16.7	1%	16.7
TH	G	Gulf Energy Development PCL SET:GULF	52.4	15%	3.5
CN		China National Nuclear Power Co Ltd SSE:601985	20.5	7%	2.9
DE		Uniper SE XETRA:UN0	10.3	-33%	N/A
US		Talen Energy Corp NASDAQ:TLN	77.1	105%	0.7
CN		SDIC Power Holdings Co Ltd SSE:600886	12.7	3%	4.2

First Gen Corp
XPHS:FGEN

Relative Value

Valuation Multiples

Multiples Across Competitors

FGEN Competitors Multiples
First Gen Corp Competitors

See Also

Company

Help

Tools

Stocks

First Gen Corp XPHS:FGEN

Relative Value

Valuation Multiples

Multiples Across Competitors

FGEN Competitors Multiples First Gen Corp Competitors

See Also

Company

Help

Tools

Stocks

First Gen Corp
XPHS:FGEN

FGEN Competitors Multiples
First Gen Corp Competitors