Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
FLI Filinvest Land Inc
F

Filinvest Land Inc
XPHS:FLI

Watchlist Manager
Filinvest Land Inc
XPHS:FLI
Watchlist
Price: 0.68 PHP -1.45% Market Closed
Market Cap: ₱15.2B
Write Note Create Alert

DCF Value

The DCF Value for Filinvest Land Inc (FLI) under the Base Case is PHP. Compared with the current market price of 0.68 PHP, the stock appears .

Key assumptions
FLI DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 3.3%
Net Margin 16.6%16.5%
Cash Flow Conversion 94%
Forecast Period 5 years
Model Settings
Template via FCFE
Discount Rate 11.1%
Exit Multiple 6.1x P/E
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue FLI Research

Summary
FLI intrinsic value, competitors valuation, and company profile.
DCF Valuation
FLI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
FLI stock valuation using valuation multiples.
Wall St Estimates
FLI price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
FLI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate