
Globe Telecom Inc
XPHS:GLO

Intrinsic Value
The intrinsic value of one
GLO
stock under the Base Case scenario is
3 040.27
PHP.
Compared to the current market price of 1 770 PHP,
Globe Telecom Inc
is
Undervalued by 42%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Globe Telecom Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Globe Telecom Inc
Balance Sheet Decomposition
Globe Telecom Inc
Current Assets | 73.7B |
Cash & Short-Term Investments | 18.7B |
Receivables | 22.7B |
Other Current Assets | 32.2B |
Non-Current Assets | 561.8B |
Long-Term Investments | 63.7B |
PP&E | 445.7B |
Intangibles | 19.4B |
Other Non-Current Assets | 33B |
Free Cash Flow Analysis
Globe Telecom Inc
PHP | |
Free Cash Flow | PHP |
Earnings Waterfall
Globe Telecom Inc
Revenue
|
179B
PHP
|
Cost of Revenue
|
-18.1B
PHP
|
Gross Profit
|
160.9B
PHP
|
Operating Expenses
|
-126.4B
PHP
|
Operating Income
|
34.5B
PHP
|
Other Expenses
|
-11.5B
PHP
|
Net Income
|
23B
PHP
|
GLO Profitability Score
Profitability Due Diligence
Globe Telecom Inc's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Score
Globe Telecom Inc's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
GLO Solvency Score
Solvency Due Diligence
Globe Telecom Inc's solvency score is 24/100. The higher the solvency score, the more solvent the company is.

Score
Globe Telecom Inc's solvency score is 24/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
GLO Price Targets Summary
Globe Telecom Inc
According to Wall Street analysts, the average 1-year price target for
GLO
is 2 636.19 PHP
with a low forecast of 2 050.3 PHP and a high forecast of 3 045 PHP.
Dividends
Current shareholder yield for GLO is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
GLO
stock under the Base Case scenario is
3 040.27
PHP.
Compared to the current market price of 1 770 PHP,
Globe Telecom Inc
is
Undervalued by 42%.