G

Globe Telecom Inc
XPHS:GLO

Watchlist Manager
Globe Telecom Inc
XPHS:GLO
Watchlist
Price: 2 006 PHP Market Closed
Updated: May 25, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

180.2B
+0.9%
Revenue
Growth Rates:
1 Year
+3%
3 Years
+12%
5 Years
-
7 Years
-
10 Years
-
33.9B
+4%
Operating Income
Growth Rates:
1 Year
+2%
3 Years
-11%
5 Years
-
7 Years
-
10 Years
-
23.1B
-11%
Net Income
Growth Rates:
1 Year
-30%
3 Years
+28%
5 Years
-
7 Years
-
10 Years
-

Earnings Waterfall
Globe Telecom Inc

Revenue
180.2B PHP
Cost of Revenue
-20B PHP
Gross Profit
160.2B PHP
Operating Expenses
-126.3B PHP
Operating Income
33.9B PHP
Other Expenses
-10.8B PHP
Net Income
23.1B PHP

Income Statement
Globe Telecom Inc

Rotate your device to view
Income Statement
Currency: PHP
Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
163 953
N/A
162 835
-1%
160 520
-1%
162 175
+1%
165 912
+2%
166 538
+0%
167 747
+1%
168 457
+0%
170 862
+1%
172 333
+1%
175 041
+2%
176 514
+1%
177 243
+0%
178 636
+1%
180 164
+1%
Gross Profit
Cost of Revenue
(19 613)
(19 822)
(17 698)
(18 636)
(20 352)
(18 899)
(19 758)
(19 100)
(19 430)
(19 991)
(20 356)
(20 964)
(20 784)
(20 323)
(19 984)
Gross Profit
144 340
N/A
143 014
-1%
142 821
0%
143 539
+1%
145 561
+1%
147 639
+1%
147 990
+0%
149 357
+1%
151 432
+1%
152 341
+1%
154 684
+2%
155 550
+1%
156 459
+1%
158 313
+1%
160 181
+1%
Operating Income
Operating Expenses
(103 424)
(104 096)
(104 730)
(112 010)
(109 527)
(111 446)
(114 102)
(116 172)
(118 337)
(119 435)
(121 547)
(121 463)
(123 837)
(125 853)
(126 270)
Selling, General & Administrative
(69 648)
(69 665)
(70 482)
(72 868)
(73 321)
(73 806)
(73 744)
(74 465)
(75 095)
(76 248)
(78 002)
(77 882)
(79 312)
(80 058)
(79 122)
Depreciation & Amortization
(35 205)
(35 717)
(35 406)
(35 940)
(36 435)
(38 030)
(41 128)
(43 004)
(44 883)
(45 221)
(45 649)
(45 754)
(46 235)
(46 849)
(47 352)
Other Operating Expenses
1 429
1 286
1 158
(3 202)
229
391
770
1 297
1 641
2 034
2 104
2 173
1 711
1 054
204
Operating Income
40 916
N/A
38 917
-5%
38 091
-2%
31 529
-17%
36 033
+14%
36 193
+0%
33 888
-6%
33 185
-2%
33 095
0%
32 907
-1%
33 137
+1%
34 087
+3%
32 622
-4%
32 460
0%
33 911
+4%
Pre-Tax Income
Interest Income Expense
(7 829)
(7 736)
(6 078)
(4 961)
(4 848)
(4 744)
(2 005)
(2 639)
(2 486)
(2 081)
(6 680)
(7 436)
(7 797)
(8 494)
(8 401)
Non-Reccuring Items
(168)
9
(3 849)
0
(4 202)
(4 141)
(1 188)
9 324
9 324
9 425
10 599
87
87
(15)
(169)
Gain/Loss on Disposition of Assets
70
54
33
62
86
110
153
110
179
2 097
8 582
11 459
14 505
12 841
7 630
Total Other Income
(827)
(1 021)
(1 058)
(1 305)
(1 545)
(1 704)
(1 808)
(1 834)
(1 801)
(1 698)
(1 538)
(1 255)
(1 006)
(791)
(555)
Pre-Tax Income
32 163
N/A
30 223
-6%
27 140
-10%
25 324
-7%
25 524
+1%
25 715
+1%
29 040
+13%
38 146
+31%
38 310
+0%
40 650
+6%
44 100
+8%
36 942
-16%
38 412
+4%
36 000
-6%
32 416
-10%
Net Income
Tax Provision
(10 431)
(9 735)
(8 517)
(5 959)
(5 358)
(5 021)
(5 316)
(8 096)
(7 943)
(8 386)
(9 496)
(8 728)
(9 114)
(8 532)
(7 838)
Income from Continuing Operations
21 732
20 488
18 623
19 365
20 167
20 694
23 724
30 049
30 367
32 264
34 604
28 214
29 298
27 469
24 578
Income to Minority Interest
(27)
(32)
(45)
(61)
(85)
(86)
(71)
(58)
(50)
(54)
(41)
(43)
(59)
(70)
(65)
Net Income (Common)
21 133
N/A
19 884
-6%
18 008
-9%
18 734
+4%
19 511
+4%
20 167
+3%
23 129
+15%
29 543
+28%
29 305
-1%
31 077
+6%
33 263
+7%
26 524
-20%
28 027
+6%
25 980
-7%
23 132
-11%
EPS (Diluted)
157.72
N/A
149.26
-5%
131.88
-12%
139.33
+6%
142.71
+2%
147.56
+3%
169.12
+15%
216
+28%
214.55
-1%
230.8
+8%
243.88
+6%
182.9
-25%
162.09
-11%
179.32
+11%
159.39
-11%

See Also

Summary
GLO intrinsic value, competitors valuation, and company profile.
DCF Valuation
GLO stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GLO stock valuation using valuation multiples.
Wall Street Estimates
GLO price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GLO stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 140,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.