Globe Telecom Inc
XPHS:GLO
Globe Telecom Inc
XPHS:GLO
Price:
1 655
PHP
0.61%
Market Cap:
₱239.1B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Globe Telecom Inc
XPHS:GLO
|
PH |
|
Kenmare Resources PLC
LSE:KMR
|
IE |
|
C
|
CTT Correios de Portugal SA
XBER:C7T
|
PT |
|
S
|
SeAH Holdings Corp
KRX:058650
|
KR |
|
Value Partners Group Ltd
HKEX:806
|
HK |
|
GBS Software AG
XETRA:INW1
|
DE |
|
Zhongyin Babi Food Co Ltd
SSE:605338
|
CN |
|
R
|
Rurelec PLC
LSE:RUR
|
UK |
|
Changzhou Kaidi Electrical Inc
SSE:605288
|
CN |
Income Statement
Earnings Waterfall
Globe Telecom Inc
Globe Telecom Inc
Income Statement
Globe Telecom Inc
Globe Telecom Inc
Currency: PHP
| Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||
| Interest Expense |
5 799
|
5 766
|
6 053
|
6 041
|
6 137
|
6 506
|
6 933
|
7 456
|
7 625
|
7 912
|
8 553
|
9 254
|
10 204
|
11 033
|
11 591
|
12 080
|
12 707
|
13 345
|
13 954
|
14 592
|
15 093
|
15 419
|
|
| Revenue |
163 953
N/A
|
162 835
-1%
|
160 520
-1%
|
162 175
+1%
|
165 912
+2%
|
166 538
+0%
|
167 747
+1%
|
168 457
+0%
|
170 862
+1%
|
172 333
+1%
|
175 041
+2%
|
176 514
+1%
|
177 243
+0%
|
178 636
+1%
|
180 164
+1%
|
180 442
+0%
|
180 265
0%
|
181 116
+0%
|
180 586
0%
|
179 034
-1%
|
178 187
0%
|
177 432
0%
|
|
| Gross Profit | |||||||||||||||||||||||
| Cost of Revenue |
(19 613)
|
(19 822)
|
(17 698)
|
(18 636)
|
(20 352)
|
(18 899)
|
(19 758)
|
(19 100)
|
(19 430)
|
(19 991)
|
(20 356)
|
(20 964)
|
(20 784)
|
(20 323)
|
(19 984)
|
(18 765)
|
(18 099)
|
(18 246)
|
(18 205)
|
(18 111)
|
(17 787)
|
(17 005)
|
|
| Gross Profit |
144 340
N/A
|
143 014
-1%
|
142 821
0%
|
143 539
+1%
|
145 561
+1%
|
147 639
+1%
|
147 990
+0%
|
149 357
+1%
|
151 432
+1%
|
152 341
+1%
|
154 684
+2%
|
155 550
+1%
|
156 459
+1%
|
158 313
+1%
|
160 181
+1%
|
161 677
+1%
|
162 167
+0%
|
162 870
+0%
|
162 382
0%
|
160 923
-1%
|
160 399
0%
|
160 427
+0%
|
|
| Operating Income | |||||||||||||||||||||||
| Operating Expenses |
(103 424)
|
(104 096)
|
(104 730)
|
(112 010)
|
(109 527)
|
(111 446)
|
(114 102)
|
(116 172)
|
(118 337)
|
(119 435)
|
(121 547)
|
(121 463)
|
(123 837)
|
(125 853)
|
(126 270)
|
(128 254)
|
(127 816)
|
(127 694)
|
(126 089)
|
(126 392)
|
(126 502)
|
(127 459)
|
|
| Selling, General & Administrative |
(69 648)
|
(69 665)
|
(70 482)
|
(72 868)
|
(73 321)
|
(73 806)
|
(73 744)
|
(74 465)
|
(75 095)
|
(76 248)
|
(78 002)
|
(77 882)
|
(79 312)
|
(80 058)
|
(79 122)
|
(79 837)
|
(78 787)
|
(78 494)
|
(76 396)
|
(75 493)
|
(75 084)
|
(74 407)
|
|
| Depreciation & Amortization |
(35 205)
|
(35 717)
|
(35 406)
|
(35 940)
|
(36 435)
|
(38 030)
|
(41 128)
|
(43 004)
|
(44 883)
|
(45 221)
|
(45 649)
|
(45 754)
|
(46 235)
|
(46 849)
|
(47 352)
|
(48 498)
|
(49 223)
|
(50 159)
|
(50 469)
|
(51 611)
|
(52 138)
|
(53 150)
|
|
| Other Operating Expenses |
1 429
|
1 286
|
1 158
|
(3 202)
|
229
|
391
|
770
|
1 297
|
1 641
|
2 034
|
2 104
|
2 173
|
1 711
|
1 054
|
204
|
80
|
194
|
960
|
776
|
712
|
720
|
98
|
|
| Operating Income |
40 916
N/A
|
38 917
-5%
|
38 091
-2%
|
31 529
-17%
|
36 033
+14%
|
36 193
+0%
|
33 888
-6%
|
33 185
-2%
|
33 095
0%
|
32 907
-1%
|
33 137
+1%
|
34 087
+3%
|
32 622
-4%
|
32 460
0%
|
33 911
+4%
|
33 423
-1%
|
34 350
+3%
|
35 176
+2%
|
36 292
+3%
|
34 531
-5%
|
33 897
-2%
|
32 968
-3%
|
|
| Pre-Tax Income | |||||||||||||||||||||||
| Interest Income Expense |
(7 829)
|
(7 736)
|
(6 078)
|
(4 961)
|
(4 848)
|
(4 744)
|
(2 005)
|
(2 639)
|
(2 486)
|
(2 081)
|
(6 680)
|
(7 436)
|
(7 797)
|
(8 494)
|
(8 401)
|
(7 810)
|
(7 598)
|
(7 610)
|
(8 617)
|
(8 656)
|
(8 796)
|
(8 606)
|
|
| Non-Reccuring Items |
(168)
|
9
|
(3 849)
|
0
|
(4 202)
|
(4 141)
|
(1 188)
|
9 324
|
9 324
|
9 425
|
10 599
|
87
|
87
|
(15)
|
(169)
|
0
|
0
|
0
|
(543)
|
2 018
|
2 018
|
2 018
|
|
| Gain/Loss on Disposition of Assets |
70
|
54
|
33
|
62
|
86
|
110
|
153
|
110
|
179
|
2 097
|
8 582
|
11 459
|
14 505
|
12 841
|
7 630
|
6 199
|
5 487
|
5 186
|
3 689
|
2 565
|
130
|
331
|
|
| Total Other Income |
(827)
|
(1 021)
|
(1 058)
|
(1 305)
|
(1 545)
|
(1 704)
|
(1 808)
|
(1 834)
|
(1 801)
|
(1 698)
|
(1 538)
|
(1 255)
|
(1 006)
|
(791)
|
(555)
|
(504)
|
(452)
|
(452)
|
(490)
|
(529)
|
(594)
|
(620)
|
|
| Pre-Tax Income |
32 163
N/A
|
30 223
-6%
|
27 140
-10%
|
25 324
-7%
|
25 524
+1%
|
25 715
+1%
|
29 040
+13%
|
38 146
+31%
|
38 310
+0%
|
40 650
+6%
|
44 100
+8%
|
36 942
-16%
|
38 412
+4%
|
36 000
-6%
|
32 416
-10%
|
31 308
-3%
|
31 787
+2%
|
32 300
+2%
|
30 331
-6%
|
29 928
-1%
|
26 655
-11%
|
26 091
-2%
|
|
| Net Income | |||||||||||||||||||||||
| Tax Provision |
(10 431)
|
(9 735)
|
(8 517)
|
(5 959)
|
(5 358)
|
(5 021)
|
(5 316)
|
(8 096)
|
(7 943)
|
(8 386)
|
(9 496)
|
(8 728)
|
(9 114)
|
(8 532)
|
(7 838)
|
(7 206)
|
(7 047)
|
(6 530)
|
(6 045)
|
(5 463)
|
(4 470)
|
(4 671)
|
|
| Income from Continuing Operations |
21 732
|
20 488
|
18 623
|
19 365
|
20 167
|
20 694
|
23 724
|
30 049
|
30 367
|
32 264
|
34 604
|
28 214
|
29 298
|
27 469
|
24 578
|
24 102
|
24 740
|
25 770
|
24 286
|
24 465
|
22 186
|
21 420
|
|
| Income to Minority Interest |
(27)
|
(32)
|
(45)
|
(61)
|
(85)
|
(86)
|
(71)
|
(58)
|
(50)
|
(54)
|
(41)
|
(43)
|
(59)
|
(70)
|
(65)
|
(34)
|
(0)
|
25
|
19
|
9
|
5
|
2
|
|
| Net Income (Common) |
21 133
N/A
|
19 884
-6%
|
18 008
-9%
|
18 734
+4%
|
19 511
+4%
|
20 167
+3%
|
23 129
+15%
|
29 543
+28%
|
29 305
-1%
|
31 077
+6%
|
33 263
+7%
|
26 524
-20%
|
28 027
+6%
|
25 980
-7%
|
23 132
-11%
|
22 755
-2%
|
23 336
+3%
|
24 380
+4%
|
22 873
-6%
|
23 031
+1%
|
20 771
-10%
|
20 008
-4%
|
|
| EPS (Diluted) |
157.72
N/A
|
149.26
-5%
|
131.88
-12%
|
139.33
+6%
|
142.71
+2%
|
147.56
+3%
|
169.12
+15%
|
216
+28%
|
214.55
-1%
|
230.8
+8%
|
243.88
+6%
|
182.9
-25%
|
162.09
-11%
|
179.32
+11%
|
159.39
-11%
|
156.74
-2%
|
160.94
+3%
|
167.81
+4%
|
157.4
-6%
|
158.47
+1%
|
142.98
-10%
|
137.47
-4%
|
|
Switch to:
Switch to:
See Also
Discover More
