Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
GTCAP GT Capital Holdings Inc
G

GT Capital Holdings Inc
XPHS:GTCAP

Watchlist Manager
GT Capital Holdings Inc
XPHS:GTCAP
Watchlist
Price: 455 PHP -1.13% Market Closed
Market Cap: ₱98B
Write Note Create Alert

DCF Value

The DCF Value for GT Capital Holdings Inc (GTCAP) under the Base Case is PHP. Compared with the current market price of 455 PHP, the stock appears .

Key assumptions
GTCAP DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 3.3%
Net Margin 10.2%10.2%
Cash Flow Conversion 85%
Forecast Period 5 years
Model Settings
Template via FCFE
Discount Rate 11.2%
Terminal Growth 0%
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue GTCAP Research

Summary
GTCAP intrinsic value, competitors valuation, and company profile.
DCF Valuation
GTCAP stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GTCAP stock valuation using valuation multiples.
Wall St Estimates
GTCAP price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GTCAP stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate