I
IRemit Inc
XPHS:I
IRemit Inc
XPHS:I
Price:
0.199
PHP
-9.55%
Market Closed
Market Cap:
₱121.7m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
I
|
IRemit Inc
XPHS:I
|
PH |
|
Coway Co Ltd
KRX:021240
|
KR |
|
Innergex Renewable Energy Inc
TSX:INE
|
CA |
Income Statement
Earnings Waterfall
IRemit Inc
IRemit Inc
Income Statement
IRemit Inc
IRemit Inc
Currency: PHP
| Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Interest Expense |
0
|
0
|
6
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
762
N/A
|
695
-9%
|
625
-10%
|
563
-10%
|
565
+0%
|
562
0%
|
545
-3%
|
529
-3%
|
490
-7%
|
427
-13%
|
246
-42%
|
173
-30%
|
106
-39%
|
121
+15%
|
64
-47%
|
53
-17%
|
52
-3%
|
45
-14%
|
32
-27%
|
22
-31%
|
16
-30%
|
|
| Gross Profit | ||||||||||||||||||||||
| Cost of Revenue |
(299)
|
(290)
|
(277)
|
(263)
|
(263)
|
(256)
|
(253)
|
(259)
|
(260)
|
(263)
|
(179)
|
(150)
|
(116)
|
(151)
|
(136)
|
(131)
|
(128)
|
(83)
|
(53)
|
(28)
|
(1)
|
|
| Gross Profit |
462
N/A
|
404
-13%
|
348
-14%
|
300
-14%
|
302
+1%
|
306
+1%
|
291
-5%
|
270
-7%
|
230
-15%
|
164
-29%
|
67
-59%
|
23
-66%
|
(10)
N/A
|
(30)
-190%
|
(72)
-139%
|
(78)
-9%
|
(76)
+2%
|
(38)
+50%
|
(21)
+46%
|
(5)
+73%
|
15
N/A
|
|
| Operating Income | ||||||||||||||||||||||
| Operating Expenses |
(481)
|
(434)
|
(494)
|
(492)
|
(458)
|
(446)
|
(421)
|
(435)
|
(435)
|
(482)
|
(368)
|
(376)
|
(355)
|
(454)
|
(450)
|
(437)
|
(402)
|
(361)
|
(321)
|
(274)
|
(252)
|
|
| Selling, General & Administrative |
(424)
|
(398)
|
(426)
|
(422)
|
(411)
|
(402)
|
(384)
|
(378)
|
(372)
|
(379)
|
(250)
|
(246)
|
(236)
|
0
|
(309)
|
(306)
|
(297)
|
0
|
(203)
|
(182)
|
(155)
|
|
| Depreciation & Amortization |
(48)
|
(62)
|
(69)
|
(44)
|
(43)
|
(30)
|
(65)
|
(76)
|
(86)
|
(98)
|
(47)
|
(37)
|
(40)
|
(70)
|
(75)
|
(87)
|
(85)
|
(53)
|
(44)
|
(34)
|
(25)
|
|
| Other Operating Expenses |
(9)
|
26
|
1
|
(26)
|
(3)
|
(15)
|
28
|
19
|
23
|
(5)
|
(70)
|
(92)
|
(79)
|
(384)
|
(67)
|
(43)
|
(20)
|
(307)
|
(73)
|
(57)
|
(71)
|
|
| Operating Income |
(19)
N/A
|
(30)
-58%
|
(146)
-389%
|
(193)
-32%
|
(156)
+19%
|
(140)
+10%
|
(130)
+7%
|
(165)
-27%
|
(205)
-25%
|
(318)
-55%
|
(301)
+5%
|
(352)
-17%
|
(365)
-4%
|
(484)
-33%
|
(522)
-8%
|
(515)
+1%
|
(479)
+7%
|
(399)
+17%
|
(341)
+14%
|
(279)
+18%
|
(237)
+15%
|
|
| Pre-Tax Income | ||||||||||||||||||||||
| Interest Income Expense |
4
|
3
|
45
|
45
|
49
|
51
|
3
|
3
|
2
|
(108)
|
(72)
|
(53)
|
39
|
46
|
12
|
9
|
51
|
(48)
|
(55)
|
(74)
|
(96)
|
|
| Non-Reccuring Items |
0
|
0
|
(0)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(15)
N/A
|
(27)
-78%
|
(101)
-276%
|
(147)
-45%
|
(107)
+28%
|
(89)
+17%
|
(129)
-46%
|
(162)
-25%
|
(204)
-26%
|
(426)
-109%
|
(373)
+13%
|
(405)
-9%
|
(326)
+20%
|
(445)
-37%
|
(509)
-14%
|
(506)
+1%
|
(427)
+16%
|
(453)
-6%
|
(396)
+13%
|
(354)
+11%
|
(333)
+6%
|
|
| Net Income | ||||||||||||||||||||||
| Tax Provision |
(20)
|
(19)
|
13
|
14
|
11
|
11
|
10
|
11
|
13
|
63
|
46
|
84
|
55
|
75
|
95
|
90
|
89
|
90
|
77
|
58
|
52
|
|
| Income from Continuing Operations |
(36)
|
(46)
|
(88)
|
(133)
|
(96)
|
(78)
|
(119)
|
(151)
|
(191)
|
(363)
|
(326)
|
(321)
|
(270)
|
(371)
|
(414)
|
(416)
|
(338)
|
(363)
|
(319)
|
(295)
|
(281)
|
|
| Net Income (Common) |
(36)
N/A
|
(46)
-29%
|
(88)
-91%
|
(152)
-73%
|
(115)
+24%
|
(97)
+16%
|
(119)
-23%
|
(151)
-27%
|
(191)
-26%
|
(363)
-90%
|
(326)
+10%
|
(321)
+2%
|
(270)
+16%
|
(371)
-37%
|
(414)
-12%
|
(416)
0%
|
(338)
+19%
|
(363)
-7%
|
(319)
+12%
|
(295)
+7%
|
(281)
+5%
|
|
| EPS (Diluted) |
-0.06
N/A
|
-0.08
-33%
|
-0.14
-75%
|
-0.24
-71%
|
-0.18
+25%
|
-0.15
+17%
|
-0.19
-27%
|
-0.25
-32%
|
-0.31
-24%
|
-0.59
-90%
|
-0.53
+10%
|
-0.52
+2%
|
-0.44
+15%
|
-0.61
-39%
|
-0.68
-11%
|
-0.68
N/A
|
-0.55
+19%
|
-0.59
-7%
|
-0.52
+12%
|
-0.48
+8%
|
-0.46
+4%
|
|
Switch to:
Switch to:
See Also
Discover More
