I

IRemit Inc
XPHS:I

Watchlist Manager
IRemit Inc
XPHS:I
Watchlist
Price: 0.199 PHP -9.55% Market Closed
Market Cap: ₱121.7m

Relative Value

The Relative Value of one I stock under the Base Case scenario is hidden PHP. Compared to the current market price of 0.199 PHP, IRemit Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

I Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

I Competitors Multiples
IRemit Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PH
IRemit Inc
XPHS:I
121.7m PHP 7.8 -0.4 -15.9 -14.2
US
Block Inc
NYSE:XYZ
40.8B USD 1.7 13 14.3 16.5
US
Corpay Inc
F:07G0
18.8B EUR 4.9 20.2 14.8 17.6
US
Chime Financial Inc
NASDAQ:CHYM
10.2B USD 0 0 0 0
US
NCR Atleos Corp
NYSE:NATL
2.8B USD 0.5 20 6.6 9.7
BR
CIELO SA Instituicao de Pagamento
F:28MA
1.8B EUR 1.1 6.2 25.3 33.8
AU
Cuscal Ltd
ASX:CCL
856.3m AUD 0 0 0 0
IN
Network People Services Technologies Ltd
NSE:NPST
24.6B INR 16.7 67.4 50.4 58.7
UK
Cab Payments Holdings PLC
LSE:CABP
174m GBP 2.3 27.7 -41 -27.7
UK
Fintech Scion Ltd
OTC:FINR
198.7m USD 329.2 -4.8 -4.7 -4.7
IN
One MobiKwik Systems Ltd
NSE:MOBIKWIK
15.6B INR 1.4 -9.9 -2.1 -2
P/E Multiple
Earnings Growth PEG
PH
I
IRemit Inc
XPHS:I
Average P/E: 25.8
Negative Multiple: -0.4
N/A N/A
US
Block Inc
NYSE:XYZ
13
-2%
N/A
US
C
Corpay Inc
F:07G0
20.2
27%
0.7
US
C
Chime Financial Inc
NASDAQ:CHYM
Not Available N/A N/A
US
N
NCR Atleos Corp
NYSE:NATL
20
70%
0.3
BR
CIELO SA Instituicao de Pagamento
F:28MA
6.2
1%
6.2
AU
C
Cuscal Ltd
ASX:CCL
Not Available
33%
N/A
IN
Network People Services Technologies Ltd
NSE:NPST
67.4
N/A N/A
UK
C
Cab Payments Holdings PLC
LSE:CABP
27.7
21%
1.3
UK
Fintech Scion Ltd
OTC:FINR
Negative Multiple: -4.8 N/A N/A
IN
One MobiKwik Systems Ltd
NSE:MOBIKWIK
Negative Multiple: -9.9 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PH
I
IRemit Inc
XPHS:I
Average EV/EBITDA: 22.3
Negative Multiple: -15.9
N/A N/A
US
Block Inc
NYSE:XYZ
14.3
35%
0.4
US
C
Corpay Inc
F:07G0
14.8
15%
1
US
C
Chime Financial Inc
NASDAQ:CHYM
Not Available N/A N/A
US
N
NCR Atleos Corp
NYSE:NATL
6.6
10%
0.7
BR
CIELO SA Instituicao de Pagamento
F:28MA
25.3
3%
8.4
AU
C
Cuscal Ltd
ASX:CCL
Not Available
25%
N/A
IN
Network People Services Technologies Ltd
NSE:NPST
50.4
N/A N/A
UK
C
Cab Payments Holdings PLC
LSE:CABP
Negative Multiple: -41 N/A N/A
UK
Fintech Scion Ltd
OTC:FINR
Negative Multiple: -4.7 N/A N/A
IN
One MobiKwik Systems Ltd
NSE:MOBIKWIK
Negative Multiple: -2.1 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PH
I
IRemit Inc
XPHS:I
Average EV/EBIT: 27.3
Negative Multiple: -14.2
N/A N/A
US
Block Inc
NYSE:XYZ
16.5
26%
0.6
US
C
Corpay Inc
F:07G0
17.6
17%
1
US
C
Chime Financial Inc
NASDAQ:CHYM
Not Available N/A N/A
US
N
NCR Atleos Corp
NYSE:NATL
9.7
20%
0.5
BR
CIELO SA Instituicao de Pagamento
F:28MA
33.8
1%
33.8
AU
C
Cuscal Ltd
ASX:CCL
Not Available
20%
N/A
IN
Network People Services Technologies Ltd
NSE:NPST
58.7
N/A N/A
UK
C
Cab Payments Holdings PLC
LSE:CABP
Negative Multiple: -27.7 N/A N/A
UK
Fintech Scion Ltd
OTC:FINR
Negative Multiple: -4.7 N/A N/A
IN
One MobiKwik Systems Ltd
NSE:MOBIKWIK
Negative Multiple: -2 N/A N/A