I

IRemit Inc
XPHS:I

Watchlist Manager
IRemit Inc
XPHS:I
Watchlist
Price: 0.199 PHP -9.55% Market Closed
Market Cap: 121.7m PHP

Relative Value

The Relative Value of one I stock under the Base Case scenario is hidden PHP. Compared to the current market price of 0.199 PHP, IRemit Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

I Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
51
Median 3Y
3.2
Median 5Y
2.1
Industry
3.3
vs History
vs Industry
Median 3Y
-0.5
Median 5Y
-1.4
Industry
15.5
vs History
vs Industry
45
Median 3Y
-0.5
Median 5Y
-0.4
Industry
10.3
vs History
vs Industry
Median 3Y
-0.5
Median 5Y
-0.8
Industry
12.2
vs History
0
vs Industry
67
Median 3Y
0.7
Median 5Y
0.7
Industry
1.3
vs History
0
vs Industry
12
Median 3Y
14.5
Median 5Y
6.8
Industry
5
vs History
vs Industry
82
Median 3Y
-27.6
Median 5Y
-0.1
Industry
7.4
vs History
vs Industry
Median 3Y
-3.4
Median 5Y
-3.2
Industry
14.3
vs History
vs Industry
Median 3Y
-3.3
Median 5Y
-3
Industry
14.9
vs History
vs Industry
19
Median 3Y
-6
Median 5Y
-2.1
Industry
12.5
vs History
vs Industry
19
Median 3Y
-5.8
Median 5Y
-2.1
Industry
13.4
vs History
0
vs Industry
43
Median 3Y
0.8
Median 5Y
0.8
Industry
1

Multiples Across Competitors

I Competitors Multiples
IRemit Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PH
IRemit Inc
XPHS:I
121.7m PHP 5.5 -0.4 -9.2 -8.1
US
Block Inc
NYSE:XYZ
39.7B USD 1.7 12.7 13.8 16
US
Chime Financial Inc
NASDAQ:CHYM
9.9B USD 0 0 0 0
US
NCR Atleos Corp
NYSE:NATL
2.7B USD 0.5 19.3 6.5 9.5
BR
CIELO SA Instituicao de Pagamento
F:28MA
1.8B EUR 1.1 6.4 4.1 5.5
AU
Cuscal Ltd
ASX:CCL
796.9m AUD 0 0 0 0
IN
Network People Services Technologies Ltd
NSE:NPST
26.8B INR 18.1 73 54.9 64
UK
Cab Payments Holdings PLC
LSE:CABP
153.6m GBP 2.1 24.5 -40 -27
UK
Fintech Scion Ltd
OTC:FINR
198.7m USD 329.2 -4.8 -4.7 -4.7
IN
One MobiKwik Systems Ltd
NSE:MOBIKWIK
17.8B INR 1.6 -11.3 -3.1 -2.9
JP
Netstars Co Ltd
TSE:5590
16.8B JPY 3.9 54.9 -41.5 -84
P/E Multiple
Earnings Growth PEG
PH
I
IRemit Inc
XPHS:I
Average P/E: 31.8
Negative Multiple: -0.4
N/A N/A
US
Block Inc
NYSE:XYZ
12.7
-2%
N/A
US
C
Chime Financial Inc
NASDAQ:CHYM
Not Available N/A N/A
US
N
NCR Atleos Corp
NYSE:NATL
19.3
70%
0.3
BR
CIELO SA Instituicao de Pagamento
F:28MA
6.4
1%
6.4
AU
C
Cuscal Ltd
ASX:CCL
Not Available
33%
N/A
IN
Network People Services Technologies Ltd
NSE:NPST
73
N/A N/A
UK
C
Cab Payments Holdings PLC
LSE:CABP
24.5
20%
1.2
UK
Fintech Scion Ltd
OTC:FINR
Negative Multiple: -4.8 N/A N/A
IN
One MobiKwik Systems Ltd
NSE:MOBIKWIK
Negative Multiple: -11.3 N/A N/A
JP
N
Netstars Co Ltd
TSE:5590
54.9
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PH
I
IRemit Inc
XPHS:I
Average EV/EBITDA: 19.9
Negative Multiple: -9.2
N/A N/A
US
Block Inc
NYSE:XYZ
13.8
36%
0.4
US
C
Chime Financial Inc
NASDAQ:CHYM
Not Available N/A N/A
US
N
NCR Atleos Corp
NYSE:NATL
6.5
10%
0.7
BR
CIELO SA Instituicao de Pagamento
F:28MA
4.1
3%
1.4
AU
C
Cuscal Ltd
ASX:CCL
Not Available
25%
N/A
IN
Network People Services Technologies Ltd
NSE:NPST
54.9
N/A N/A
UK
C
Cab Payments Holdings PLC
LSE:CABP
Negative Multiple: -40 N/A N/A
UK
Fintech Scion Ltd
OTC:FINR
Negative Multiple: -4.7 N/A N/A
IN
One MobiKwik Systems Ltd
NSE:MOBIKWIK
Negative Multiple: -3.1 N/A N/A
JP
N
Netstars Co Ltd
TSE:5590
Negative Multiple: -41.5 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PH
I
IRemit Inc
XPHS:I
Average EV/EBIT: 23.8
Negative Multiple: -8.1
N/A N/A
US
Block Inc
NYSE:XYZ
16
26%
0.6
US
C
Chime Financial Inc
NASDAQ:CHYM
Not Available N/A N/A
US
N
NCR Atleos Corp
NYSE:NATL
9.5
20%
0.5
BR
CIELO SA Instituicao de Pagamento
F:28MA
5.5
1%
5.5
AU
C
Cuscal Ltd
ASX:CCL
Not Available
20%
N/A
IN
Network People Services Technologies Ltd
NSE:NPST
64
N/A N/A
UK
C
Cab Payments Holdings PLC
LSE:CABP
Negative Multiple: -27 N/A N/A
UK
Fintech Scion Ltd
OTC:FINR
Negative Multiple: -4.7 N/A N/A
IN
One MobiKwik Systems Ltd
NSE:MOBIKWIK
Negative Multiple: -2.9 N/A N/A
JP
N
Netstars Co Ltd
TSE:5590
Negative Multiple: -84 N/A N/A