M

Max's Group Inc
XPHS:MAXS

Watchlist Manager
Max's Group Inc
XPHS:MAXS
Watchlist
Price: 2.49 PHP -0.4% Market Closed
Market Cap: 1.9B PHP

Intrinsic Value

The intrinsic value of one MAXS stock under the Base Case scenario is 16.94 PHP. Compared to the current market price of 2.49 PHP, Max's Group Inc is Undervalued by 85%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MAXS Intrinsic Value
16.94 PHP
Undervaluation 85%
Intrinsic Value
Price
M
Worst Case
Base Case
Best Case

Valuation History
Max's Group Inc

Valuation History Unavailable

Historical valuation for MAXS cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Max's Group Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Max's Group Inc

Current Assets 3B
Cash & Short-Term Investments 707.8m
Receivables 1.3B
Other Current Assets 1B
Non-Current Assets 10B
Long-Term Investments 90.2m
PP&E 4.3B
Intangibles 4.8B
Other Non-Current Assets 841.7m
Efficiency

Free Cash Flow Analysis
Max's Group Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Max's Group Inc

Revenue
12.2B PHP
Cost of Revenue
-8.5B PHP
Gross Profit
3.7B PHP
Operating Expenses
-2.9B PHP
Operating Income
775.4m PHP
Other Expenses
-376.1m PHP
Net Income
399.3m PHP
Fundamental Scores

MAXS Profitability Score
Profitability Due Diligence

Max's Group Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Free Cash Flow
ROIC is Increasing
51/100
Profitability
Score

Max's Group Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

MAXS Solvency Score
Solvency Due Diligence

Max's Group Inc's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Low Altman Z-Score
35/100
Solvency
Score

Max's Group Inc's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MAXS Price Targets Summary
Max's Group Inc

Wall Street analysts forecast MAXS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MAXS is 8.98 PHP with a low forecast of 8.89 PHP and a high forecast of 9.24 PHP.

Lowest
Price Target
8.89 PHP
257% Upside
Average
Price Target
8.98 PHP
260% Upside
Highest
Price Target
9.24 PHP
271% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MAXS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one MAXS stock?

The intrinsic value of one MAXS stock under the Base Case scenario is 16.94 PHP.

Is MAXS stock undervalued or overvalued?

Compared to the current market price of 2.49 PHP, Max's Group Inc is Undervalued by 85%.

Back to Top