M

Max's Group Inc
XPHS:MAXS

Watchlist Manager
Max's Group Inc
XPHS:MAXS
Watchlist
Price: 2.45 PHP 6.52% Market Closed
Market Cap: 1.9B PHP

Relative Value

The Relative Value of one MAXS stock under the Base Case scenario is hidden PHP. Compared to the current market price of 2.45 PHP, Max's Group Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MAXS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
91
Median 3Y
0.2
Median 5Y
0.3
Industry
1.4
Forward
0.1
vs History
61
vs Industry
58
Median 3Y
5.2
Median 5Y
5
Industry
20.1
Forward
2.2
vs History
84
vs Industry
73
Median 3Y
2.1
Median 5Y
2.8
Industry
9.7
vs History
vs Industry
51
Median 3Y
-4.1
Median 5Y
-4.3
Industry
18.5
vs History
88
vs Industry
77
Median 3Y
0.5
Median 5Y
0.7
Industry
2.1
vs History
66
vs Industry
82
Median 3Y
0.5
Median 5Y
0.6
Industry
1.9
Forward
0.3
vs History
55
vs Industry
72
Median 3Y
1.6
Median 5Y
1.8
Industry
3.8
vs History
46
vs Industry
68
Median 3Y
3.3
Median 5Y
3.4
Industry
10.6
Forward
2.5
vs History
20
vs Industry
58
Median 3Y
6.9
Median 5Y
6.8
Industry
16.6
Forward
5.1
vs History
50
vs Industry
64
Median 3Y
5.6
Median 5Y
5.8
Industry
11.4
vs History
25
vs Industry
47
Median 3Y
9.6
Median 5Y
9.5
Industry
16.3
vs History
65
vs Industry
80
Median 3Y
0.5
Median 5Y
0.5
Industry
1.3

Multiples Across Competitors

MAXS Competitors Multiples
Max's Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PH
Max's Group Inc
XPHS:MAXS
1.8B PHP 0.2 4.7 3.4 7.8
US
McDonald's Corp
NYSE:MCD
224B USD 8.5 26.6 18.3 21.5
JP
DD Holdings Co Ltd
TSE:3073
18.1T JPY 460.1 7 886.9 3 785.7 4 750.9
US
Starbucks Corp
NASDAQ:SBUX
96.7B USD 2.6 52.1 20.1 30.1
UK
Compass Group PLC
LSE:CPG
39.9B GBP 0.9 21.4 11.8 15.3
US
Chipotle Mexican Grill Inc
NYSE:CMG
47.3B USD 4 30.8 19.9 23.5
US
Yum! Brands Inc
NYSE:YUM
42B USD 5.2 29 18.8 20.2
CA
Restaurant Brands International Inc
NYSE:QSR
32B USD 3.5 34.8 16.5 18.5
IN
Eternal Ltd
NSE:ETERNAL
2.6T INR 8.1 1 377.9 429.7 -397.3
US
Darden Restaurants Inc
NYSE:DRI
21.6B USD 1.7 19.6 12.9 17.6
CN
MIXUE Group
HKEX:2097
155.1B HKD 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PH
M
Max's Group Inc
XPHS:MAXS
Average EV/EBITDA: 433.7
3.4
N/A N/A
US
McDonald's Corp
NYSE:MCD
18.3
6%
3
JP
DD Holdings Co Ltd
TSE:3073
3 785.7
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
20.1
13%
1.5
UK
Compass Group PLC
LSE:CPG
11.8
17%
0.7
US
Chipotle Mexican Grill Inc
NYSE:CMG
19.9
8%
2.5
US
Yum! Brands Inc
NYSE:YUM
18.8
8%
2.3
CA
Restaurant Brands International Inc
NYSE:QSR
16.5
9%
1.8
IN
Eternal Ltd
NSE:ETERNAL
429.7
117%
3.7
US
Darden Restaurants Inc
NYSE:DRI
12.9
8%
1.6
CN
M
MIXUE Group
HKEX:2097
Not Available
18%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PH
M
Max's Group Inc
XPHS:MAXS
Average EV/EBIT: 545
7.8
N/A N/A
US
McDonald's Corp
NYSE:MCD
21.5
7%
3.1
JP
DD Holdings Co Ltd
TSE:3073
4 750.9
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
30.1
18%
1.7
UK
Compass Group PLC
LSE:CPG
15.3
15%
1
US
Chipotle Mexican Grill Inc
NYSE:CMG
23.5
7%
3.4
US
Yum! Brands Inc
NYSE:YUM
20.2
8%
2.5
CA
Restaurant Brands International Inc
NYSE:QSR
18.5
8%
2.3
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -397.3 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
17.6
9%
2
CN
M
MIXUE Group
HKEX:2097
Not Available
19%
N/A