Mabuhay Holdings Corp
XPHS:MHC
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
M
|
Mabuhay Holdings Corp
XPHS:MHC
|
PH |
|
Qingdao Daneng Environmental Protection Equipment Co Ltd
SSE:688501
|
CN |
|
N
|
Nichireki Co Ltd
TSE:5011
|
JP |
|
Shanghai Trendzone Holdings Group Co Ltd
SSE:603030
|
CN |
|
P
|
Ping An Insurance Group Co of China Ltd
HKEX:2318
|
CN |
|
Emergent Industrial Solutions Ltd
BSE:506180
|
IN |
|
P
|
Przedsiebiorstwo Produkcyjno Handlowe Kompap SA
WSE:KMP
|
PL |
|
Iriso Electronics Co Ltd
TSE:6908
|
JP |
|
Medinova Diagnostic Services Ltd
BSE:526301
|
IN |
Income Statement
Earnings Waterfall
Mabuhay Holdings Corp
Income Statement
Mabuhay Holdings Corp
| Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Revenue |
7
N/A
|
9
+23%
|
8
-7%
|
7
-19%
|
5
-19%
|
3
-45%
|
2
-46%
|
2
+38%
|
3
+42%
|
4
+24%
|
3
-23%
|
3
0%
|
3
N/A
|
4
+35%
|
4
+1%
|
4
+2%
|
5
+25%
|
6
+7%
|
6
+7%
|
6
+6%
|
5
-15%
|
|
| Operating Income | ||||||||||||||||||||||
| Operating Expenses |
(83)
|
(82)
|
(17)
|
(17)
|
(18)
|
(18)
|
(18)
|
(17)
|
(16)
|
(19)
|
(55)
|
(56)
|
(15)
|
(20)
|
(21)
|
(23)
|
(23)
|
(25)
|
(27)
|
(27)
|
(27)
|
|
| Selling, General & Administrative |
(78)
|
(77)
|
(11)
|
(11)
|
(11)
|
(11)
|
(12)
|
(12)
|
(12)
|
(12)
|
(6)
|
(6)
|
(6)
|
(16)
|
(16)
|
(16)
|
(16)
|
(17)
|
(17)
|
(17)
|
(17)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(5)
|
(5)
|
(6)
|
(6)
|
(7)
|
(7)
|
(6)
|
(4)
|
(3)
|
(6)
|
(49)
|
(50)
|
(9)
|
(4)
|
(5)
|
(7)
|
(7)
|
(8)
|
(9)
|
(9)
|
(9)
|
|
| Operating Income |
(76)
N/A
|
(74)
+3%
|
(9)
+88%
|
(10)
-17%
|
(12)
-18%
|
(15)
-22%
|
(17)
-11%
|
(15)
+13%
|
(13)
+10%
|
(15)
-16%
|
(52)
-239%
|
(53)
-2%
|
(12)
+77%
|
(16)
-31%
|
(17)
-4%
|
(19)
-11%
|
(18)
+6%
|
(19)
-9%
|
(21)
-9%
|
(20)
+3%
|
(22)
-6%
|
|
| Pre-Tax Income | ||||||||||||||||||||||
| Interest Income Expense |
(95)
|
29
|
91
|
181
|
165
|
3
|
(21)
|
(45)
|
(58)
|
8
|
10
|
(6)
|
(61)
|
(49)
|
(35)
|
(27)
|
60
|
30
|
7
|
52
|
17
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(39)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(171)
N/A
|
(45)
+74%
|
82
N/A
|
170
+107%
|
153
-10%
|
(12)
N/A
|
(38)
-208%
|
(60)
-58%
|
(71)
-18%
|
(46)
+35%
|
(41)
+10%
|
(59)
-42%
|
(74)
-25%
|
(65)
+12%
|
(52)
+20%
|
(46)
+11%
|
42
N/A
|
11
-75%
|
(14)
N/A
|
32
N/A
|
(4)
N/A
|
|
| Net Income | ||||||||||||||||||||||
| Tax Provision |
(50)
|
(47)
|
10
|
0
|
10
|
28
|
22
|
21
|
21
|
17
|
(5)
|
(5)
|
(4)
|
0
|
0
|
0
|
(12)
|
(19)
|
(19)
|
(19)
|
(10)
|
|
| Income from Continuing Operations |
(221)
|
(92)
|
92
|
180
|
163
|
16
|
(16)
|
(39)
|
(50)
|
(29)
|
(46)
|
(63)
|
(77)
|
(65)
|
(51)
|
(46)
|
30
|
(8)
|
(33)
|
13
|
(15)
|
|
| Income to Minority Interest |
(5)
|
(23)
|
(28)
|
(29)
|
(31)
|
1
|
(19)
|
(20)
|
(17)
|
(23)
|
(1)
|
(0)
|
(2)
|
2
|
(0)
|
(2)
|
(30)
|
(35)
|
(33)
|
(31)
|
(14)
|
|
| Net Income (Common) |
(226)
N/A
|
(114)
+49%
|
64
N/A
|
180
+182%
|
71
-60%
|
(44)
N/A
|
(36)
+19%
|
(59)
-65%
|
(67)
-14%
|
(52)
+22%
|
(48)
+9%
|
(64)
-34%
|
(79)
-25%
|
(63)
+20%
|
(52)
+18%
|
(48)
+8%
|
(0)
+99%
|
(43)
-16 868%
|
(65)
-52%
|
(18)
+72%
|
(28)
-55%
|
|
| EPS (Diluted) |
-0.23
N/A
|
-0.12
+48%
|
0.07
N/A
|
0.18
+157%
|
0.07
-61%
|
-0.04
N/A
|
-0.04
N/A
|
-0.06
-50%
|
-0.07
-17%
|
-0.05
+29%
|
-0.05
N/A
|
-0.07
-40%
|
-0.08
-14%
|
-0.06
+25%
|
-0.05
+17%
|
-0.05
N/A
|
0
N/A
|
-0.04
N/A
|
-0.07
-75%
|
-0.02
+71%
|
-0.03
-50%
|
|