MHC Relative Valuation - Mabuhay Holdings Corp

Watchlist Manager

Watchlist

Price: 0.161 PHP -10.56% Market Closed

Market Cap: ₱193.2m

M	Mabuhay Holdings Corp XPHS:MHC	PH

Relative Value

The Relative Value of one MHC stock under the Base Case scenario is 0.034 PHP. Compared to the current market price of 0.161 PHP, Mabuhay Holdings Corp is Overvalued by 79%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

MHC Relative Value

Base Case

Overvaluation 79%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
PH	M	Mabuhay Holdings Corp XPHS:MHC	183.8m PHP	34.4	-6.5	-5.8	-5.7
US		Berkshire Hathaway Inc NYSE:BRK.A	1T USD	2.8	15.5	15.6	19.2
SE		Investor AB STO:INVE B	1T SEK	13.1	6.7	48.4	48.4
ZA	R	Remgro Ltd JSE:REM	101.1B ZAR	2	30.6	20.5	29.3
SE		Industrivarden AB STO:INDU A	196B SEK	5.5	5.6	5.7	5.7
MC		HAL Trust AEX:HAL	15.5B EUR	1.2	8.9	8.2	8.2
NL		Exor NV AEX:EXO	12.8B EUR	-43.2	-20.1	-32.6	-32.6
SE		L E Lundbergforetagen AB (publ) STO:LUND B	126.5B SEK	4.4	10.5	17.7	21.9
IN		Bajaj Holdings and Investment Ltd NSE:BAJAJHLDNG	1T INR	91.9	12.1	106.4	110
BE		Groep Brussel Lambert NV XBRU:GBLB	9.3B EUR	1.5	-14.8	12.9	34.2
BE		Sofina SA XBRU:SOF	7.9B EUR	16.9	18.8	20.1	20.1

				Revenue Growth	P/S to Growth
PH	M	Mabuhay Holdings Corp XPHS:MHC	Average P/S: 17.4 34.4	N/A	N/A
US		Berkshire Hathaway Inc NYSE:BRK.A	2.8	1%	2.8
SE		Investor AB STO:INVE B	13.1	-2%	N/A
ZA	R	Remgro Ltd JSE:REM	2	-44%	N/A
SE		Industrivarden AB STO:INDU A	5.5	N/A	N/A
MC		HAL Trust AEX:HAL	1.2	5%	0.2
NL		Exor NV AEX:EXO	Negative Multiple: -43.2	-96%	N/A
SE		L E Lundbergforetagen AB (publ) STO:LUND B	4.4	N/A	N/A
IN		Bajaj Holdings and Investment Ltd NSE:BAJAJHLDNG	91.9	N/A	N/A
BE		Groep Brussel Lambert NV XBRU:GBLB	1.5	N/A	N/A
BE		Sofina SA XBRU:SOF	16.9	N/A	N/A

				Earnings Growth	PEG
PH	M	Mabuhay Holdings Corp XPHS:MHC	Average P/E: 13.6 Negative Multiple: -6.5	N/A	N/A
US		Berkshire Hathaway Inc NYSE:BRK.A	15.5	-9%	N/A
SE		Investor AB STO:INVE B	6.7	-47%	N/A
ZA	R	Remgro Ltd JSE:REM	30.6	48%	0.6
SE		Industrivarden AB STO:INDU A	5.6	N/A	N/A
MC		HAL Trust AEX:HAL	8.9	0%	N/A
NL		Exor NV AEX:EXO	Negative Multiple: -20.1	-65%	N/A
SE		L E Lundbergforetagen AB (publ) STO:LUND B	10.5	N/A	N/A
IN		Bajaj Holdings and Investment Ltd NSE:BAJAJHLDNG	12.1	N/A	N/A
BE		Groep Brussel Lambert NV XBRU:GBLB	Negative Multiple: -14.8	N/A	N/A
BE		Sofina SA XBRU:SOF	18.8	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
PH	M	Mabuhay Holdings Corp XPHS:MHC	Average EV/EBITDA: 28.4 Negative Multiple: -5.8	N/A	N/A
US		Berkshire Hathaway Inc NYSE:BRK.A	15.6	N/A	N/A
SE		Investor AB STO:INVE B	48.4	-14%	N/A
ZA	R	Remgro Ltd JSE:REM	20.5	12%	1.7
SE		Industrivarden AB STO:INDU A	5.7	N/A	N/A
MC		HAL Trust AEX:HAL	8.2	5%	1.6
NL		Exor NV AEX:EXO	Negative Multiple: -32.6	N/A	N/A
SE		L E Lundbergforetagen AB (publ) STO:LUND B	17.7	N/A	N/A
IN		Bajaj Holdings and Investment Ltd NSE:BAJAJHLDNG	106.4	N/A	N/A
BE		Groep Brussel Lambert NV XBRU:GBLB	12.9	N/A	N/A
BE		Sofina SA XBRU:SOF	20.1	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
PH	M	Mabuhay Holdings Corp XPHS:MHC	Average EV/EBIT: 33 Negative Multiple: -5.7	N/A	N/A
US		Berkshire Hathaway Inc NYSE:BRK.A	19.2	N/A	N/A
SE		Investor AB STO:INVE B	48.4	28%	1.7
ZA	R	Remgro Ltd JSE:REM	29.3	4%	7.3
SE		Industrivarden AB STO:INDU A	5.7	N/A	N/A
MC		HAL Trust AEX:HAL	8.2	6%	1.4
NL		Exor NV AEX:EXO	Negative Multiple: -32.6	-74%	N/A
SE		L E Lundbergforetagen AB (publ) STO:LUND B	21.9	N/A	N/A
IN		Bajaj Holdings and Investment Ltd NSE:BAJAJHLDNG	110	N/A	N/A
BE		Groep Brussel Lambert NV XBRU:GBLB	34.2	N/A	N/A
BE		Sofina SA XBRU:SOF	20.1	N/A	N/A

Mabuhay Holdings Corp
XPHS:MHC

Relative Value

Valuation Multiples

Multiples Across Competitors

MHC Competitors Multiples
Mabuhay Holdings Corp Competitors

See Also

Company

Help

Tools

Stocks

Mabuhay Holdings Corp XPHS:MHC

Relative Value

Valuation Multiples

Multiples Across Competitors

MHC Competitors Multiples Mabuhay Holdings Corp Competitors

See Also

Company

Help

Tools

Stocks

Mabuhay Holdings Corp
XPHS:MHC

MHC Competitors Multiples
Mabuhay Holdings Corp Competitors