M

MerryMart Consumer Corp
XPHS:MM

Watchlist Manager
MerryMart Consumer Corp
XPHS:MM
Watchlist
Price: 0.51 PHP -1.92% Market Closed
Market Cap: 3.9B PHP

Intrinsic Value

The intrinsic value of one MM stock under the Base Case scenario is 0.81 PHP. Compared to the current market price of 0.51 PHP, MerryMart Consumer Corp is Undervalued by 37%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MM Intrinsic Value
0.81 PHP
Undervaluation 37%
Intrinsic Value
Price
M
Worst Case
Base Case
Best Case

Valuation History
MerryMart Consumer Corp

What is Valuation History?
Compare MM to

Fundamental Analysis

Company Overview
Loading...
Contacts
Loading...
How do you feel about MM?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about MerryMart Consumer Corp
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
MerryMart Consumer Corp

Current Assets 6.7B
Cash & Short-Term Investments 2.9B
Receivables 668.6m
Other Current Assets 3.2B
Non-Current Assets 8.8B
PP&E 5.4B
Intangibles 2.9B
Other Non-Current Assets 529.2m
Efficiency

Free Cash Flow Analysis
MerryMart Consumer Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
MerryMart Consumer Corp

Revenue
7.7B PHP
Cost of Revenue
-6.1B PHP
Gross Profit
1.5B PHP
Operating Expenses
-1.4B PHP
Operating Income
160.1m PHP
Other Expenses
-95m PHP
Net Income
65.1m PHP
Fundamental Scores

MM Profitability Score
Profitability Due Diligence

MerryMart Consumer Corp's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Positive 3Y Average ROE
Sustainable 3Y Average Gross Margin
Gross Margin is Increasing
44/100
Profitability
Score

MerryMart Consumer Corp's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

MM Solvency Score
Solvency Due Diligence

MerryMart Consumer Corp's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Positive Net Debt
High D/E
26/100
Solvency
Score

MerryMart Consumer Corp's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MM Price Targets Summary
MerryMart Consumer Corp

There are no price targets for MM.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

MerryMart Consumer Corp
does not pay dividends
Shareholder Yield

Current shareholder yield for MM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one MM stock?

The intrinsic value of one MM stock under the Base Case scenario is 0.81 PHP.

Is MM stock undervalued or overvalued?

Compared to the current market price of 0.51 PHP, MerryMart Consumer Corp is Undervalued by 37%.

Back to Top