M

MerryMart Consumer Corp
XPHS:MM

Watchlist Manager
MerryMart Consumer Corp
XPHS:MM
Watchlist
Price: 0.39 PHP -3.7% Market Closed
Market Cap: 3B PHP

Relative Value

The Relative Value of one MM stock under the Base Case scenario is hidden PHP. Compared to the current market price of 0.39 PHP, MerryMart Consumer Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MM Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
41
Median 3Y
1
Median 5Y
1.3
Industry
0.6
vs History
60
vs Industry
50
Median 3Y
27.8
Median 5Y
57.6
Industry
16.8
vs History
36
vs Industry
53
Median 3Y
5
Median 5Y
-5.8
Industry
8.5
vs History
47
vs Industry
Median 3Y
2.1
Median 5Y
1.8
Industry
17.5
vs History
98
vs Industry
49
Median 3Y
2.2
Median 5Y
4
Industry
1.7
vs History
98
vs Industry
18
Median 3Y
1.9
Median 5Y
2.1
Industry
0.7
vs History
98
vs Industry
7
Median 3Y
10.7
Median 5Y
13.8
Industry
2.3
vs History
93
vs Industry
15
Median 3Y
19.3
Median 5Y
21.8
Industry
8.5
vs History
65
vs Industry
9
Median 3Y
43.2
Median 5Y
67.8
Industry
13.1
vs History
31
vs Industry
27
Median 3Y
13.7
Median 5Y
-9.4
Industry
10.1
vs History
vs Industry
3
Median 3Y
-9.6
Median 5Y
-16.4
Industry
14.2
vs History
98
vs Industry
45
Median 3Y
1.2
Median 5Y
1.9
Industry
1.1

Multiples Across Competitors

MM Competitors Multiples
MerryMart Consumer Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PH
MerryMart Consumer Corp
XPHS:MM
3B PHP 0.4 40.1 15.4 57
ZA
Shoprite Holdings Ltd
JSE:SHP
144.6B Zac 0 0 0 0
CA
Loblaw Companies Ltd
TSX:L
73.6B CAD 1.2 29.8 12.3 20.2
CA
Alimentation Couche-Tard Inc
TSX:ATD
67.3B CAD 0.7 18.8 10 15.8
US
Kroger Co
NYSE:KR
40.6B USD 0.3 15 7.1 13.2
UK
Tesco PLC
LSE:TSCO
29.7B GBP 0.4 19.5 7.8 12.4
NL
Koninklijke Ahold Delhaize NV
AEX:AD
31.2B EUR 0.3 16.8 6.9 15.8
JP
Seven & i Holdings Co Ltd
TSE:3382
5.3T JPY 0.5 22 7.9 18
IN
Avenue Supermarts Ltd
NSE:DMART
2.5T INR 3.9 91.5 53.4 67.1
CA
George Weston Ltd
TSX:WN
36.9B CAD 0.6 24.9 7.2 10.6
ZA
Pick N Pay Stores Ltd
JSE:PIK
25.4B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PH
M
MerryMart Consumer Corp
XPHS:MM
Average EV/EBITDA: 14.2
15.4
N/A N/A
ZA
S
Shoprite Holdings Ltd
JSE:SHP
Not Available
28%
N/A
CA
Loblaw Companies Ltd
TSX:L
12.3
7%
1.8
CA
Alimentation Couche-Tard Inc
TSX:ATD
10
7%
1.4
US
Kroger Co
NYSE:KR
7.1
7%
1
UK
Tesco PLC
LSE:TSCO
7.8
3%
2.6
NL
Koninklijke Ahold Delhaize NV
AEX:AD
6.9
6%
1.1
JP
Seven & i Holdings Co Ltd
TSE:3382
7.9
-2%
N/A
IN
Avenue Supermarts Ltd
NSE:DMART
53.4
20%
2.7
CA
George Weston Ltd
TSX:WN
7.2
6%
1.2
ZA
P
Pick N Pay Stores Ltd
JSE:PIK
Not Available
13%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PH
M
MerryMart Consumer Corp
XPHS:MM
Average EV/EBIT: 25.6
57
N/A N/A
ZA
S
Shoprite Holdings Ltd
JSE:SHP
Not Available
11%
N/A
CA
Loblaw Companies Ltd
TSX:L
20.2
12%
1.7
CA
Alimentation Couche-Tard Inc
TSX:ATD
15.8
9%
1.8
US
Kroger Co
NYSE:KR
13.2
10%
1.3
UK
Tesco PLC
LSE:TSCO
12.4
3%
4.1
NL
Koninklijke Ahold Delhaize NV
AEX:AD
15.8
13%
1.2
JP
Seven & i Holdings Co Ltd
TSE:3382
18
-4%
N/A
IN
Avenue Supermarts Ltd
NSE:DMART
67.1
20%
3.4
CA
George Weston Ltd
TSX:WN
10.6
14%
0.8
ZA
P
Pick N Pay Stores Ltd
JSE:PIK
Not Available
32%
N/A