Puregold Price Club Inc
XPHS:PGOLD
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
P
|
Puregold Price Club Inc
XPHS:PGOLD
|
PH |
|
Glory Mark Hi-Tech (Holdings) Ltd
HKEX:8159
|
HK |
|
S
|
Shanghai Fudan Forward S&T Co Ltd
SSE:600624
|
CN |
|
Blue Dart Express Ltd
NSE:BLUEDART
|
IN |
|
U
|
Ubisoft Entertainment SA
XBER:UEN
|
FR |
|
K
|
Kelfred Holdings Ltd
HKEX:1134
|
HK |
|
D
|
Duell Oyj
OMXH:DUELL
|
FI |
|
J
|
Jiangsu Shuangxing Color Plastic New Materials Co Ltd
SZSE:002585
|
CN |
Cash Flow Statement
Cash Flow Statement
Puregold Price Club Inc
| Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
1 865
|
1 736
|
2 205
|
2 321
|
2 690
|
3 217
|
3 872
|
4 530
|
4 722
|
5 041
|
5 576
|
5 605
|
5 473
|
6 132
|
6 458
|
6 601
|
6 952
|
6 725
|
7 105
|
7 258
|
7 481
|
7 745
|
7 917
|
8 091
|
8 232
|
8 286
|
7 924
|
8 027
|
8 465
|
8 520
|
8 703
|
8 921
|
8 620
|
8 987
|
9 580
|
9 934
|
10 385
|
10 273
|
11 433
|
11 610
|
11 595
|
11 587
|
10 652
|
10 827
|
11 235
|
11 894
|
12 225
|
12 497
|
12 373
|
12 261
|
11 213
|
11 305
|
11 926
|
11 591
|
13 444
|
13 652
|
13 891
|
13 929
|
|
| Depreciation & Amortization |
501
|
431
|
457
|
485
|
529
|
600
|
675
|
753
|
826
|
889
|
964
|
1 035
|
1 101
|
1 155
|
1 185
|
1 200
|
1 217
|
1 246
|
1 279
|
1 321
|
1 351
|
1 378
|
1 409
|
1 455
|
1 508
|
1 560
|
2 962
|
3 417
|
3 892
|
4 388
|
3 480
|
3 617
|
3 632
|
3 677
|
3 821
|
3 871
|
4 003
|
4 421
|
4 316
|
4 416
|
4 546
|
4 343
|
4 662
|
4 646
|
4 642
|
4 614
|
4 583
|
4 673
|
4 756
|
4 887
|
5 037
|
5 149
|
5 259
|
5 342
|
5 762
|
6 001
|
6 293
|
6 521
|
|
| Other Non-Cash Items |
303
|
93
|
214
|
11
|
(716)
|
(63)
|
489
|
492
|
1 313
|
783
|
431
|
555
|
562
|
539
|
557
|
540
|
527
|
524
|
556
|
571
|
577
|
583
|
692
|
683
|
685
|
659
|
1 971
|
2 305
|
2 230
|
2 591
|
1 666
|
1 655
|
1 965
|
1 870
|
1 880
|
1 939
|
2 016
|
1 814
|
2 118
|
2 279
|
2 380
|
2 815
|
2 548
|
2 515
|
2 599
|
2 536
|
2 517
|
2 371
|
2 263
|
2 224
|
3 025
|
3 042
|
3 024
|
3 020
|
2 097
|
2 130
|
2 040
|
2 201
|
|
| Cash Taxes Paid |
430
|
509
|
631
|
816
|
365
|
892
|
1 040
|
1 106
|
1 917
|
1 598
|
1 462
|
0
|
1 554
|
1 516
|
1 618
|
0
|
1 766
|
1 835
|
1 992
|
0
|
2 138
|
2 229
|
2 242
|
0
|
2 360
|
2 393
|
2 414
|
2 424
|
2 554
|
2 609
|
2 883
|
2 874
|
2 877
|
2 870
|
2 764
|
2 819
|
3 006
|
3 161
|
2 951
|
2 895
|
2 938
|
2 744
|
2 682
|
2 682
|
2 503
|
2 612
|
2 898
|
2 898
|
2 916
|
2 813
|
2 888
|
2 888
|
2 817
|
2 865
|
2 561
|
0
|
2 703
|
3 023
|
|
| Cash Interest Paid |
269
|
85
|
68
|
49
|
32
|
14
|
74
|
84
|
142
|
78
|
176
|
181
|
132
|
194
|
147
|
146
|
157
|
163
|
70
|
77
|
80
|
92
|
178
|
194
|
204
|
204
|
1 796
|
1 794
|
1 805
|
1 827
|
2 026
|
2 031
|
2 011
|
1 983
|
2 087
|
2 056
|
2 039
|
2 020
|
2 271
|
2 986
|
3 658
|
4 337
|
2 784
|
2 751
|
2 788
|
2 832
|
2 892
|
2 986
|
3 098
|
3 202
|
3 301
|
3 359
|
3 389
|
3 468
|
3 555
|
3 694
|
3 808
|
3 911
|
|
| Change in Working Capital |
(2 210)
|
(7 145)
|
(1 518)
|
(1 043)
|
817
|
(1 319)
|
(903)
|
(2 013)
|
(4 280)
|
(3 154)
|
(4 239)
|
(5 198)
|
(5 524)
|
(6 594)
|
(4 729)
|
(6 086)
|
(6 538)
|
(5 095)
|
(5 613)
|
(4 439)
|
(5 278)
|
(6 790)
|
(7 318)
|
(8 447)
|
(6 981)
|
(5 329)
|
(3 109)
|
(4 002)
|
(5 337)
|
(6 020)
|
(4 233)
|
(2 257)
|
(167)
|
(1 112)
|
(208)
|
1 630
|
254
|
(2 335)
|
(3 164)
|
(13 231)
|
(7 808)
|
(5 031)
|
(2 866)
|
1 884
|
(5 443)
|
(9 121)
|
(6 109)
|
(8 096)
|
(4 880)
|
172
|
(536)
|
(137)
|
(2 982)
|
(789)
|
(3 904)
|
(1 959)
|
1 820
|
(1 130)
|
|
| Cash from Operating Activities |
459
N/A
|
(4 885)
N/A
|
1 358
N/A
|
1 775
+31%
|
3 321
+87%
|
2 434
-27%
|
4 133
+70%
|
3 761
-9%
|
2 580
-31%
|
3 559
+38%
|
2 733
-23%
|
1 997
-27%
|
1 613
-19%
|
1 232
-24%
|
3 472
+182%
|
2 255
-35%
|
2 158
-4%
|
3 399
+58%
|
3 327
-2%
|
4 712
+42%
|
4 131
-12%
|
2 917
-29%
|
2 700
-7%
|
1 782
-34%
|
3 444
+93%
|
5 176
+50%
|
9 748
+88%
|
9 747
0%
|
9 251
-5%
|
9 479
+2%
|
9 615
+1%
|
11 936
+24%
|
14 049
+18%
|
13 422
-4%
|
15 073
+12%
|
17 374
+15%
|
16 658
-4%
|
14 174
-15%
|
14 703
+4%
|
5 074
-65%
|
10 712
+111%
|
13 715
+28%
|
14 996
+9%
|
19 873
+33%
|
13 034
-34%
|
9 924
-24%
|
13 215
+33%
|
11 445
-13%
|
14 512
+27%
|
19 543
+35%
|
18 739
-4%
|
19 359
+3%
|
17 227
-11%
|
19 163
+11%
|
17 398
-9%
|
19 824
+14%
|
24 045
+21%
|
21 522
-10%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(3 246)
|
(2 116)
|
(2 325)
|
(2 344)
|
(3 509)
|
(3 723)
|
(4 232)
|
(4 622)
|
(4 347)
|
(4 317)
|
(3 739)
|
(3 075)
|
(2 169)
|
(1 877)
|
(1 692)
|
(1 975)
|
(2 027)
|
(2 292)
|
(2 513)
|
(2 616)
|
(2 828)
|
(3 026)
|
(2 964)
|
(3 405)
|
(3 231)
|
(3 212)
|
(3 512)
|
(3 134)
|
(3 545)
|
(3 434)
|
(3 578)
|
(3 803)
|
(3 558)
|
(3 588)
|
(3 776)
|
(2 826)
|
(3 085)
|
(2 677)
|
(3 206)
|
(4 215)
|
(4 105)
|
(4 296)
|
(3 665)
|
(3 401)
|
(3 439)
|
(3 631)
|
(4 147)
|
(4 814)
|
(5 776)
|
(6 910)
|
(7 413)
|
(7 683)
|
(7 691)
|
(7 352)
|
(7 383)
|
(7 023)
|
(6 722)
|
(6 220)
|
|
| Other Items |
5 820
|
5 744
|
(2 542)
|
(1 305)
|
(18 454)
|
(16 622)
|
1 951
|
349
|
17 467
|
15 841
|
(1 615)
|
(761)
|
(1 079)
|
(1 093)
|
34
|
(979)
|
(694)
|
(1 271)
|
(1 742)
|
(1 239)
|
(1 165)
|
(645)
|
(167)
|
(167)
|
(215)
|
(310)
|
(524)
|
(567)
|
30
|
161
|
183
|
372
|
(175)
|
(224)
|
3
|
(739)
|
124
|
116
|
(2 550)
|
(3 460)
|
(320)
|
(238)
|
2 328
|
837
|
(3 400)
|
(5 048)
|
(5 038)
|
(2 348)
|
(2 431)
|
(993)
|
(1 378)
|
(1 139)
|
(833)
|
(888)
|
(20 455)
|
(21 912)
|
(22 405)
|
(19 440)
|
|
| Cash from Investing Activities |
2 574
N/A
|
3 628
+41%
|
(4 867)
N/A
|
(3 649)
+25%
|
(21 963)
-502%
|
(20 345)
+7%
|
(2 281)
+89%
|
(4 273)
-87%
|
13 120
N/A
|
11 524
-12%
|
(5 354)
N/A
|
(3 836)
+28%
|
(3 247)
+15%
|
(2 970)
+9%
|
(1 658)
+44%
|
(2 954)
-78%
|
(2 720)
+8%
|
(3 563)
-31%
|
(4 256)
-19%
|
(3 856)
+9%
|
(3 992)
-4%
|
(3 671)
+8%
|
(3 131)
+15%
|
(3 572)
-14%
|
(3 446)
+4%
|
(3 522)
-2%
|
(4 036)
-15%
|
(3 701)
+8%
|
(3 515)
+5%
|
(3 272)
+7%
|
(3 395)
-4%
|
(3 431)
-1%
|
(3 733)
-9%
|
(3 812)
-2%
|
(3 773)
+1%
|
(3 565)
+6%
|
(2 961)
+17%
|
(2 561)
+14%
|
(5 756)
-125%
|
(7 675)
-33%
|
(4 425)
+42%
|
(4 534)
-2%
|
(1 337)
+71%
|
(2 564)
-92%
|
(6 839)
-167%
|
(8 680)
-27%
|
(9 186)
-6%
|
(7 162)
+22%
|
(8 207)
-15%
|
(7 903)
+4%
|
(8 790)
-11%
|
(8 821)
0%
|
(8 524)
+3%
|
(8 239)
+3%
|
(27 838)
-238%
|
(28 935)
-4%
|
(29 127)
-1%
|
(25 660)
+12%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
438
|
166
|
5 719
|
0
|
21 747
|
22 155
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(5)
|
(17)
|
(21)
|
(34)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 636
|
4 636
|
4 636
|
4 636
|
0
|
0
|
0
|
0
|
0
|
(31)
|
(31)
|
(41)
|
(95)
|
(80)
|
(80)
|
(97)
|
(43)
|
(27)
|
(27)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(3 869)
|
1 512
|
(2 092)
|
(2 145)
|
(1 309)
|
(1 776)
|
5 461
|
5 463
|
2 488
|
3 336
|
(1 176)
|
0
|
0
|
262
|
480
|
1 068
|
768
|
790
|
1 280
|
323
|
733
|
820
|
1 430
|
1 480
|
830
|
(275)
|
(1 436)
|
(2 180)
|
(2 150)
|
(2 542)
|
(466)
|
(4 828)
|
(5 481)
|
(5 015)
|
(6 299)
|
(1 878)
|
(2 121)
|
9 797
|
10 242
|
11 081
|
12 298
|
742
|
(955)
|
(1 053)
|
(1 128)
|
(1 233)
|
(1 572)
|
(1 784)
|
(1 864)
|
(1 945)
|
(1 277)
|
(721)
|
2 804
|
3 311
|
3 477
|
3 040
|
(1 553)
|
(3 462)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
(400)
|
(400)
|
(953)
|
(953)
|
(553)
|
0
|
(277)
|
(277)
|
(277)
|
(830)
|
(830)
|
(830)
|
(830)
|
(830)
|
(830)
|
(830)
|
(830)
|
(830)
|
(830)
|
(830)
|
(830)
|
(830)
|
(1 106)
|
(1 106)
|
(1 106)
|
(1 106)
|
(1 148)
|
(1 148)
|
(1 148)
|
(1 154)
|
(1 154)
|
(1 154)
|
(1 154)
|
(1 148)
|
(1 291)
|
(1 291)
|
(1 291)
|
(1 291)
|
(1 434)
|
(1 434)
|
(1 434)
|
(1 434)
|
(2 464)
|
(2 464)
|
(2 464)
|
(2 464)
|
(2 780)
|
(5 359)
|
(5 359)
|
(5 359)
|
(2 579)
|
(3 123)
|
(5 187)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
217
|
69
|
111
|
106
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 796)
|
0
|
(1 796)
|
(1 796)
|
(2 026)
|
0
|
(2 027)
|
(2 028)
|
(2 087)
|
(2 088)
|
(2 086)
|
(2 087)
|
(2 400)
|
(3 126)
|
(3 805)
|
(4 483)
|
(2 784)
|
(2 751)
|
(2 788)
|
(2 832)
|
(2 892)
|
(3 063)
|
(3 229)
|
(3 401)
|
(3 567)
|
(3 616)
|
(3 660)
|
(3 743)
|
(3 832)
|
(3 975)
|
(4 092)
|
(4 198)
|
|
| Cash from Financing Activities |
(3 814)
N/A
|
1 295
N/A
|
3 626
+180%
|
3 573
-1%
|
20 438
+472%
|
19 979
-2%
|
5 277
-74%
|
4 579
-13%
|
(14 432)
N/A
|
(13 598)
+6%
|
(1 164)
+91%
|
(1 296)
-11%
|
701
N/A
|
108
-85%
|
(354)
N/A
|
233
N/A
|
(79)
N/A
|
(60)
+24%
|
417
N/A
|
(540)
N/A
|
(118)
+78%
|
(27)
+77%
|
600
N/A
|
650
+8%
|
0
-100%
|
(1 105)
N/A
|
(4 062)
-268%
|
(5 082)
-25%
|
(5 053)
+1%
|
(5 445)
-8%
|
(3 598)
+34%
|
(3 366)
+6%
|
(4 021)
-19%
|
(3 555)
+12%
|
(4 904)
-38%
|
(5 121)
-4%
|
(5 361)
-5%
|
6 556
N/A
|
6 694
+2%
|
6 663
0%
|
7 171
+8%
|
(5 063)
N/A
|
(5 072)
0%
|
(5 334)
-5%
|
(5 431)
-2%
|
(5 580)
-3%
|
(5 996)
-7%
|
(7 354)
-23%
|
(7 584)
-3%
|
(7 837)
-3%
|
(7 309)
+7%
|
(7 116)
+3%
|
(6 215)
+13%
|
(5 791)
+7%
|
(5 713)
+1%
|
(3 514)
+38%
|
(8 768)
-150%
|
(12 847)
-47%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(33)
|
|
| Net Change in Cash |
(781)
N/A
|
38
N/A
|
117
+209%
|
1 699
+1 350%
|
1 795
+6%
|
2 068
+15%
|
7 129
+245%
|
4 067
-43%
|
1 268
-69%
|
1 485
+17%
|
(3 786)
N/A
|
(3 134)
+17%
|
(934)
+70%
|
(1 630)
-75%
|
1 460
N/A
|
(467)
N/A
|
(642)
-38%
|
(224)
+65%
|
(512)
-128%
|
317
N/A
|
21
-93%
|
(781)
N/A
|
169
N/A
|
(1 140)
N/A
|
(2)
+100%
|
550
N/A
|
1 650
+200%
|
964
-42%
|
683
-29%
|
762
+12%
|
2 622
+244%
|
5 139
+96%
|
6 295
+22%
|
6 055
-4%
|
6 396
+6%
|
8 688
+36%
|
8 336
-4%
|
18 169
+118%
|
15 641
-14%
|
4 062
-74%
|
13 458
+231%
|
4 117
-69%
|
8 588
+109%
|
11 975
+39%
|
765
-94%
|
(4 336)
N/A
|
(1 966)
+55%
|
(3 071)
-56%
|
(1 279)
+58%
|
3 803
N/A
|
2 640
-31%
|
3 422
+30%
|
2 487
-27%
|
5 133
+106%
|
(16 154)
N/A
|
(12 625)
+22%
|
(13 850)
-10%
|
(17 019)
-23%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(2 788)
N/A
|
(7 001)
-151%
|
(967)
+86%
|
(569)
+41%
|
(188)
+67%
|
(1 289)
-584%
|
(99)
+92%
|
(862)
-768%
|
(1 766)
-105%
|
(758)
+57%
|
(1 006)
-33%
|
(1 078)
-7%
|
(556)
+48%
|
(645)
-16%
|
1 779
N/A
|
280
-84%
|
131
-53%
|
1 107
+742%
|
814
-26%
|
2 096
+157%
|
1 303
-38%
|
(109)
N/A
|
(264)
-142%
|
(1 623)
-515%
|
213
N/A
|
1 964
+822%
|
6 236
+217%
|
6 613
+6%
|
5 705
-14%
|
6 045
+6%
|
6 036
0%
|
8 133
+35%
|
10 491
+29%
|
9 834
-6%
|
11 297
+15%
|
14 548
+29%
|
13 573
-7%
|
11 497
-15%
|
11 497
+0%
|
859
-93%
|
6 607
+669%
|
9 418
+43%
|
11 331
+20%
|
16 472
+45%
|
9 595
-42%
|
6 293
-34%
|
9 068
+44%
|
6 632
-27%
|
8 736
+32%
|
12 633
+45%
|
11 326
-10%
|
11 676
+3%
|
9 536
-18%
|
11 812
+24%
|
10 015
-15%
|
12 801
+28%
|
17 322
+35%
|
15 301
-12%
|
|