Puregold Price Club Inc
XPHS:PGOLD
Intrinsic Value
The intrinsic value of one PGOLD stock under the Base Case scenario is 49.71 PHP. Compared to the current market price of 33.6 PHP, Puregold Price Club Inc is Undervalued by 32%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Puregold Price Club Inc
Fundamental Analysis

Revenue & Expenses Breakdown
Puregold Price Club Inc
Balance Sheet Decomposition
Puregold Price Club Inc
Current Assets | 85.5B |
Cash & Short-Term Investments | 46.1B |
Receivables | 4.8B |
Other Current Assets | 34.7B |
Non-Current Assets | 99.8B |
Long-Term Investments | 523.2m |
PP&E | 73.8B |
Intangibles | 19.8B |
Other Non-Current Assets | 5.7B |
Free Cash Flow Analysis
Puregold Price Club Inc
PHP | |
Free Cash Flow | PHP |
Earnings Waterfall
Puregold Price Club Inc
Revenue
|
224.3B
PHP
|
Cost of Revenue
|
-183.8B
PHP
|
Gross Profit
|
40.5B
PHP
|
Operating Expenses
|
-25B
PHP
|
Operating Income
|
15.5B
PHP
|
Other Expenses
|
-4.9B
PHP
|
Net Income
|
10.6B
PHP
|
PGOLD Profitability Score
Profitability Due Diligence
Puregold Price Club Inc's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
Score
Puregold Price Club Inc's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
PGOLD Solvency Score
Solvency Due Diligence
Puregold Price Club Inc's solvency score is 54/100. The higher the solvency score, the more solvent the company is.
Score
Puregold Price Club Inc's solvency score is 54/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PGOLD Price Targets Summary
Puregold Price Club Inc
According to Wall Street analysts, the average 1-year price target for PGOLD is 40.17 PHP with a low forecast of 22.22 PHP and a high forecast of 52.5 PHP.
Dividends
Current shareholder yield for PGOLD is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one PGOLD stock under the Base Case scenario is 49.71 PHP.
Compared to the current market price of 33.6 PHP, Puregold Price Club Inc is Undervalued by 32%.