PXP Energy Corp
XPHS:PXP
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
P
|
PXP Energy Corp
XPHS:PXP
|
PH |
|
Albis Co Ltd
TSE:7475
|
JP |
|
Hyundai Elevator Co Ltd
KRX:017800
|
KR |
|
Damai Sejahtera Abadi Tbk PT
IDX:UFOE
|
ID |
|
V
|
Valuence Holdings Inc
TSE:9270
|
JP |
|
Melexis NV
XBRU:MELE
|
BE |
Income Statement
Earnings Waterfall
PXP Energy Corp
Income Statement
PXP Energy Corp
| Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
|
| Revenue |
28
N/A
|
36
+30%
|
30
-15%
|
24
-20%
|
44
+81%
|
58
+34%
|
64
+10%
|
83
+29%
|
90
+8%
|
71
-21%
|
74
+5%
|
73
-1%
|
68
-7%
|
88
+29%
|
63
-28%
|
72
+13%
|
67
-7%
|
65
-3%
|
67
+3%
|
61
-9%
|
57
-6%
|
53
-8%
|
|
| Gross Profit | |||||||||||||||||||||||
| Cost of Revenue |
(41)
|
(43)
|
(34)
|
(22)
|
(32)
|
(45)
|
(41)
|
(50)
|
(50)
|
(39)
|
(40)
|
(42)
|
(42)
|
(53)
|
(40)
|
(45)
|
(41)
|
(40)
|
(37)
|
(39)
|
(40)
|
(37)
|
|
| Gross Profit |
(13)
N/A
|
(7)
+47%
|
(4)
+46%
|
2
N/A
|
12
+410%
|
13
+14%
|
24
+76%
|
33
+40%
|
39
+20%
|
32
-20%
|
34
+6%
|
31
-7%
|
26
-17%
|
35
+34%
|
23
-33%
|
26
+14%
|
26
-1%
|
25
-4%
|
30
+18%
|
23
-24%
|
17
-23%
|
16
-10%
|
|
| Operating Income | |||||||||||||||||||||||
| Operating Expenses |
(103)
|
(106)
|
(65)
|
(68)
|
(82)
|
(97)
|
(62)
|
(55)
|
(45)
|
(33)
|
(59)
|
(60)
|
(59)
|
(63)
|
(63)
|
(191)
|
(191)
|
(187)
|
(54)
|
(60)
|
(62)
|
(65)
|
|
| Selling, General & Administrative |
(103)
|
(106)
|
(64)
|
(68)
|
(82)
|
(97)
|
(61)
|
(55)
|
(45)
|
(33)
|
(58)
|
(60)
|
(59)
|
(63)
|
(62)
|
(62)
|
(62)
|
(59)
|
(53)
|
(56)
|
(58)
|
(61)
|
|
| Depreciation & Amortization |
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(129)
|
(129)
|
(129)
|
0
|
(4)
|
(4)
|
(4)
|
|
| Operating Income |
(117)
N/A
|
(113)
+3%
|
(68)
+40%
|
(66)
+4%
|
(70)
-6%
|
(83)
-19%
|
(38)
+54%
|
(22)
+43%
|
(6)
+74%
|
(1)
+76%
|
(25)
-1 705%
|
(28)
-12%
|
(33)
-15%
|
(28)
+14%
|
(39)
-40%
|
(164)
-317%
|
(165)
0%
|
(162)
+1%
|
(25)
+85%
|
(38)
-51%
|
(45)
-19%
|
(49)
-11%
|
|
| Pre-Tax Income | |||||||||||||||||||||||
| Interest Income Expense |
(5)
|
(14)
|
(10)
|
(8)
|
(4)
|
18
|
11
|
8
|
4
|
(21)
|
(7)
|
(7)
|
(5)
|
2
|
(2)
|
(4)
|
(3)
|
(3)
|
(2)
|
(6)
|
(7)
|
(11)
|
|
| Non-Reccuring Items |
(20)
|
(20)
|
(6)
|
14
|
(108)
|
(4 028)
|
(3 959)
|
(4 082)
|
(3 960)
|
(40)
|
0
|
0
|
0
|
0
|
(129)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
|
| Total Other Income |
(196)
|
(196)
|
(1)
|
(1)
|
(1)
|
(2)
|
(123)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
91
|
93
|
93
|
93
|
3
|
8
|
8
|
8
|
|
| Pre-Tax Income |
(338)
N/A
|
(344)
-2%
|
(85)
+75%
|
(61)
+29%
|
(183)
-202%
|
(4 094)
-2 140%
|
(4 110)
0%
|
(4 097)
+0%
|
(3 962)
+3%
|
(62)
+98%
|
(31)
+50%
|
(34)
-8%
|
(36)
-7%
|
(25)
+32%
|
(80)
-223%
|
(76)
+5%
|
(76)
0%
|
(73)
+4%
|
(27)
+62%
|
(36)
-30%
|
(44)
-23%
|
(52)
-19%
|
|
| Net Income | |||||||||||||||||||||||
| Tax Provision |
2
|
2
|
9
|
14
|
177
|
993
|
966
|
962
|
798
|
(18)
|
(1)
|
(1)
|
(1)
|
(1)
|
2
|
3
|
3
|
3
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Income from Continuing Operations |
(336)
|
(342)
|
(76)
|
(47)
|
(6)
|
(3 101)
|
(3 143)
|
(3 135)
|
(3 164)
|
(80)
|
(32)
|
(35)
|
(37)
|
(25)
|
(77)
|
(73)
|
(73)
|
(70)
|
(29)
|
(37)
|
(45)
|
(54)
|
|
| Income to Minority Interest |
27
|
29
|
20
|
18
|
(29)
|
1 415
|
1 429
|
1 422
|
1 466
|
22
|
(4)
|
(5)
|
(5)
|
(8)
|
(20)
|
(21)
|
(21)
|
(21)
|
(2)
|
(1)
|
1
|
1
|
|
| Net Income (Common) |
(309)
N/A
|
(313)
-1%
|
(56)
+82%
|
(24)
+56%
|
(31)
-26%
|
(1 682)
-5 346%
|
(1 714)
-2%
|
(1 713)
+0%
|
(1 698)
+1%
|
(58)
+97%
|
(36)
+38%
|
(39)
-9%
|
(42)
-7%
|
(34)
+20%
|
(97)
-189%
|
(94)
+4%
|
(94)
+0%
|
(91)
+3%
|
(31)
+66%
|
(38)
-22%
|
(44)
-18%
|
(52)
-17%
|
|
| EPS (Diluted) |
-0.16
N/A
|
-0.16
N/A
|
-0.03
+81%
|
-0.01
+67%
|
-0.02
-100%
|
-0.86
-4 200%
|
-0.87
-1%
|
-0.87
N/A
|
-0.87
N/A
|
-0.03
+97%
|
-0.02
+33%
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.05
-150%
|
-0.05
N/A
|
-0.05
N/A
|
-0.05
N/A
|
-0.02
+60%
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
|