PXP Energy Corp
XPHS:PXP
Intrinsic Value
The intrinsic value of one PXP stock under the Base Case scenario is 0.18 PHP. Compared to the current market price of 2.23 PHP, PXP Energy Corp is Overvalued by 92%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
PXP Energy Corp
Fundamental Analysis

Revenue & Expenses Breakdown
PXP Energy Corp
Balance Sheet Decomposition
PXP Energy Corp
Current Assets | 124.7m |
Cash & Short-Term Investments | 91.4m |
Receivables | 17.2m |
Other Current Assets | 16.1m |
Non-Current Assets | 3.1B |
PP&E | 4.3m |
Intangibles | 254.4m |
Other Non-Current Assets | 2.8B |
Free Cash Flow Analysis
PXP Energy Corp
PHP | |
Free Cash Flow | PHP |
Earnings Waterfall
PXP Energy Corp
Revenue
|
67m
PHP
|
Cost of Revenue
|
-37.5m
PHP
|
Gross Profit
|
29.5m
PHP
|
Operating Expenses
|
-54.4m
PHP
|
Operating Income
|
-24.8m
PHP
|
Other Expenses
|
-6m
PHP
|
Net Income
|
-30.9m
PHP
|
PXP Profitability Score
Profitability Due Diligence
PXP Energy Corp's profitability score is 37/100. The higher the profitability score, the more profitable the company is.
Score
PXP Energy Corp's profitability score is 37/100. The higher the profitability score, the more profitable the company is.
PXP Solvency Score
Solvency Due Diligence
PXP Energy Corp's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Score
PXP Energy Corp's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PXP Price Targets Summary
PXP Energy Corp
Dividends
Current shareholder yield for PXP is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one PXP stock under the Base Case scenario is 0.18 PHP.
Compared to the current market price of 2.23 PHP, PXP Energy Corp is Overvalued by 92%.