Rizal Commercial Banking Corp
XPHS:RCB
Income Statement
Income Statement
Rizal Commercial Banking Corp
| Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Interest Income |
5 200
|
5 945
|
6 175
|
6 529
|
7 166
|
7 391
|
7 824
|
8 315
|
7 258
|
7 659
|
8 160
|
8 109
|
8 819
|
8 818
|
8 432
|
8 596
|
8 470
|
8 796
|
9 358
|
9 696
|
10 268
|
10 534
|
10 812
|
10 895
|
10 996
|
10 824
|
10 772
|
10 901
|
10 832
|
10 987
|
10 951
|
11 072
|
11 402
|
11 736
|
12 082
|
12 559
|
13 311
|
14 111
|
14 726
|
14 955
|
14 967
|
14 735
|
14 832
|
15 194
|
15 577
|
16 175
|
16 187
|
15 970
|
15 707
|
15 643
|
16 269
|
16 993
|
18 021
|
18 689
|
19 070
|
19 723
|
20 489
|
21 119
|
21 602
|
22 190
|
22 368
|
23 392
|
24 545
|
25 651
|
26 281
|
26 446
|
27 070
|
27 786
|
28 831
|
30 417
|
31 234
|
31 622
|
16 053
|
16 979
|
33 629
|
35 922
|
38 027
|
40 315
|
42 501
|
45 249
|
49 093
|
52 410
|
|
| Interest Income |
11 813
|
12 693
|
13 211
|
13 910
|
14 723
|
14 949
|
15 512
|
15 737
|
15 328
|
15 415
|
15 405
|
15 202
|
15 330
|
15 254
|
15 067
|
15 266
|
15 660
|
16 273
|
16 683
|
16 786
|
16 770
|
16 582
|
16 711
|
16 850
|
17 018
|
16 770
|
16 644
|
16 875
|
17 037
|
17 594
|
18 071
|
18 359
|
18 757
|
18 749
|
18 544
|
18 558
|
18 824
|
19 328
|
19 848
|
20 086
|
20 200
|
20 094
|
20 317
|
20 855
|
21 520
|
22 407
|
22 838
|
23 031
|
23 137
|
23 116
|
23 696
|
24 287
|
25 118
|
26 139
|
27 281
|
28 827
|
30 933
|
33 269
|
35 545
|
37 045
|
37 578
|
38 019
|
37 909
|
37 805
|
36 952
|
35 872
|
35 559
|
36 054
|
37 111
|
38 952
|
40 198
|
42 219
|
0
|
17 298
|
66 289
|
54 461
|
73 760
|
76 795
|
79 083
|
81 206
|
83 179
|
84 514
|
|
| Interest Expense |
6 614
|
6 748
|
7 036
|
7 382
|
7 556
|
7 557
|
7 688
|
7 422
|
8 070
|
7 756
|
7 245
|
7 092
|
6 511
|
6 436
|
6 636
|
6 671
|
7 190
|
7 477
|
7 325
|
7 090
|
6 502
|
6 048
|
5 899
|
5 955
|
6 022
|
5 946
|
5 872
|
5 974
|
6 205
|
6 607
|
7 120
|
7 287
|
7 355
|
7 013
|
6 462
|
5 999
|
5 513
|
5 217
|
5 122
|
5 131
|
5 233
|
5 359
|
5 485
|
5 661
|
5 943
|
6 232
|
6 651
|
7 061
|
7 430
|
7 473
|
7 427
|
7 294
|
7 097
|
7 450
|
8 211
|
9 104
|
10 444
|
12 150
|
13 943
|
14 855
|
15 210
|
14 627
|
13 364
|
12 154
|
10 671
|
9 426
|
8 489
|
8 268
|
8 280
|
8 535
|
8 964
|
10 597
|
11 730
|
16 364
|
32 660
|
34 584
|
35 733
|
36 480
|
36 582
|
35 957
|
34 086
|
32 104
|
|
| Non Interest Income |
4 639
|
4 095
|
3 282
|
3 124
|
4 056
|
4 283
|
3 680
|
3 839
|
5 054
|
5 761
|
6 444
|
6 296
|
4 381
|
3 784
|
3 769
|
4 621
|
4 597
|
4 486
|
5 098
|
5 331
|
5 886
|
6 316
|
6 439
|
7 731
|
8 602
|
8 689
|
9 167
|
9 202
|
10 130
|
11 221
|
11 458
|
11 474
|
11 342
|
12 067
|
11 787
|
11 100
|
9 810
|
9 316
|
7 895
|
6 998
|
7 102
|
8 001
|
8 690
|
8 441
|
6 655
|
6 132
|
6 797
|
6 979
|
7 114
|
6 680
|
6 812
|
6 843
|
7 100
|
7 311
|
6 557
|
6 555
|
6 006
|
7 192
|
9 056
|
12 626
|
13 490
|
14 314
|
15 554
|
12 007
|
11 726
|
10 092
|
7 272
|
7 750
|
7 563
|
7 772
|
9 639
|
12 969
|
7 946
|
6 072
|
16 383
|
18 428
|
18 794
|
18 607
|
12 883
|
13 868
|
14 632
|
14 108
|
|
| Revenue |
9 839
N/A
|
10 040
+2%
|
9 457
-6%
|
9 653
+2%
|
11 222
+16%
|
11 674
+4%
|
11 504
-1%
|
12 154
+6%
|
12 312
+1%
|
13 420
+9%
|
14 604
+9%
|
14 405
-1%
|
13 200
-8%
|
12 602
-5%
|
12 201
-3%
|
13 217
+8%
|
13 067
-1%
|
13 282
+2%
|
14 456
+9%
|
15 027
+4%
|
16 154
+7%
|
16 850
+4%
|
17 251
+2%
|
18 626
+8%
|
19 598
+5%
|
19 513
0%
|
19 939
+2%
|
20 103
+1%
|
20 962
+4%
|
22 208
+6%
|
22 409
+1%
|
22 546
+1%
|
22 744
+1%
|
23 803
+5%
|
23 869
+0%
|
23 659
-1%
|
23 121
-2%
|
23 427
+1%
|
22 621
-3%
|
21 953
-3%
|
22 069
+1%
|
22 736
+3%
|
23 522
+3%
|
23 635
+0%
|
22 232
-6%
|
22 307
+0%
|
22 984
+3%
|
22 949
0%
|
22 821
-1%
|
22 323
-2%
|
23 081
+3%
|
23 836
+3%
|
25 121
+5%
|
26 000
+3%
|
25 627
-1%
|
26 278
+3%
|
26 495
+1%
|
28 311
+7%
|
30 658
+8%
|
34 816
+14%
|
35 858
+3%
|
37 706
+5%
|
40 099
+6%
|
37 658
-6%
|
38 007
+1%
|
36 538
-4%
|
34 342
-6%
|
35 536
+3%
|
36 394
+2%
|
38 189
+5%
|
40 873
+7%
|
44 591
+9%
|
23 999
-46%
|
23 051
-4%
|
50 012
+117%
|
54 350
+9%
|
56 821
+5%
|
58 922
+4%
|
55 384
-6%
|
59 117
+7%
|
63 725
+8%
|
66 518
+4%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Loan Loss Provision |
(2 213)
|
(2 579)
|
(2 394)
|
(2 672)
|
(1 567)
|
(1 645)
|
(1 548)
|
(1 713)
|
(1 749)
|
(2 105)
|
(2 074)
|
(1 670)
|
(942)
|
(356)
|
(341)
|
(847)
|
(998)
|
(1 043)
|
(1 473)
|
(1 554)
|
(2 243)
|
(2 490)
|
(2 392)
|
(3 122)
|
(3 186)
|
(3 091)
|
(3 054)
|
(2 165)
|
(2 538)
|
(2 791)
|
(2 535)
|
(2 620)
|
(2 486)
|
(2 616)
|
(2 646)
|
(2 416)
|
(2 054)
|
(1 878)
|
(2 153)
|
(2 134)
|
(2 509)
|
(2 890)
|
(2 734)
|
(2 520)
|
(2 350)
|
(1 812)
|
(1 953)
|
(1 996)
|
(1 770)
|
(1 639)
|
(1 712)
|
(2 053)
|
(2 155)
|
(2 279)
|
(1 906)
|
(1 899)
|
(1 899)
|
(2 576)
|
(3 846)
|
(5 802)
|
(7 397)
|
(7 865)
|
(9 917)
|
(9 407)
|
(9 375)
|
(8 710)
|
(6 504)
|
(6 085)
|
(6 048)
|
(6 664)
|
(5 585)
|
(5 730)
|
(3 704)
|
(3 461)
|
(6 888)
|
(7 064)
|
(7 039)
|
(7 543)
|
(8 619)
|
(9 845)
|
(11 492)
|
(13 664)
|
|
| Non Interest Expense |
(6 517)
|
(6 338)
|
(6 024)
|
(5 813)
|
(7 698)
|
(7 526)
|
(7 575)
|
(7 763)
|
(8 047)
|
(8 149)
|
(8 486)
|
(8 552)
|
(8 168)
|
(8 130)
|
(8 001)
|
(8 766)
|
(8 976)
|
(9 234)
|
(9 728)
|
(9 475)
|
(9 831)
|
(10 077)
|
(10 304)
|
(10 536)
|
(11 085)
|
(11 123)
|
(11 615)
|
(12 254)
|
(12 454)
|
(12 902)
|
(13 055)
|
(13 309)
|
(13 557)
|
(14 082)
|
(14 227)
|
(14 093)
|
(14 474)
|
(14 420)
|
(14 555)
|
(14 682)
|
(14 236)
|
(14 679)
|
(14 883)
|
(15 250)
|
(15 061)
|
(15 591)
|
(16 267)
|
(17 104)
|
(17 355)
|
(17 638)
|
(17 734)
|
(17 289)
|
(17 815)
|
(18 415)
|
(18 824)
|
(19 484)
|
(19 403)
|
(20 155)
|
(20 563)
|
(21 339)
|
(21 798)
|
(22 123)
|
(22 437)
|
(22 065)
|
(22 139)
|
(22 485)
|
(22 368)
|
(22 766)
|
(22 535)
|
(22 934)
|
(23 968)
|
(25 032)
|
(14 076)
|
(14 791)
|
(29 609)
|
(35 275)
|
(35 923)
|
(38 100)
|
(33 777)
|
(35 933)
|
(38 561)
|
(38 615)
|
|
| Pre-Tax Income |
1 108
N/A
|
1 124
+1%
|
1 040
-7%
|
1 168
+12%
|
1 958
+68%
|
2 502
+28%
|
2 380
-5%
|
2 678
+13%
|
2 516
-6%
|
3 166
+26%
|
4 044
+28%
|
4 182
+3%
|
4 089
-2%
|
4 113
+1%
|
3 857
-6%
|
3 603
-7%
|
3 093
-14%
|
3 006
-3%
|
3 256
+8%
|
3 999
+23%
|
4 080
+2%
|
4 284
+5%
|
4 555
+6%
|
4 968
+9%
|
5 327
+7%
|
5 299
-1%
|
5 270
-1%
|
5 684
+8%
|
5 970
+5%
|
6 515
+9%
|
6 819
+5%
|
6 617
-3%
|
6 701
+1%
|
7 105
+6%
|
6 996
-2%
|
7 150
+2%
|
6 593
-8%
|
7 129
+8%
|
5 913
-17%
|
5 137
-13%
|
5 324
+4%
|
5 167
-3%
|
5 905
+14%
|
5 865
-1%
|
4 821
-18%
|
4 904
+2%
|
4 764
-3%
|
3 849
-19%
|
3 696
-4%
|
3 046
-18%
|
3 635
+19%
|
4 494
+24%
|
5 151
+15%
|
5 306
+3%
|
4 897
-8%
|
4 895
0%
|
5 193
+6%
|
5 580
+7%
|
6 249
+12%
|
7 675
+23%
|
6 663
-13%
|
7 718
+16%
|
7 745
+0%
|
6 186
-20%
|
6 493
+5%
|
5 343
-18%
|
5 470
+2%
|
6 685
+22%
|
7 811
+17%
|
8 591
+10%
|
11 320
+32%
|
13 829
+22%
|
6 219
-55%
|
4 799
-23%
|
13 515
+182%
|
12 011
-11%
|
13 859
+15%
|
13 279
-4%
|
12 988
-2%
|
13 339
+3%
|
13 672
+2%
|
14 239
+4%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(21)
|
(274)
|
(646)
|
(367)
|
(954)
|
(531)
|
(571)
|
(659)
|
(627)
|
(695)
|
(752)
|
(753)
|
(846)
|
(856)
|
(888)
|
(960)
|
(920)
|
(897)
|
(931)
|
(939)
|
(745)
|
(750)
|
(794)
|
(789)
|
(1 014)
|
(993)
|
(893)
|
(996)
|
(915)
|
(955)
|
(989)
|
(873)
|
(745)
|
(907)
|
(876)
|
(1 262)
|
(1 259)
|
(1 038)
|
(1 130)
|
(756)
|
(914)
|
(930)
|
(840)
|
(831)
|
307
|
424
|
447
|
1 146
|
174
|
23
|
(28)
|
(722)
|
(841)
|
(867)
|
(772)
|
(781)
|
(872)
|
(1 087)
|
(1 429)
|
(2 051)
|
(1 275)
|
(1 326)
|
(1 909)
|
(1 310)
|
(1 475)
|
(1 054)
|
(235)
|
(330)
|
(728)
|
(947)
|
(1 429)
|
(2 026)
|
287
|
595
|
(1 298)
|
(1 229)
|
(3 412)
|
(3 878)
|
(3 468)
|
(3 593)
|
(3 255)
|
(2 756)
|
|
| Income from Continuing Operations |
1 088
|
849
|
393
|
801
|
1 003
|
1 970
|
1 809
|
2 018
|
1 889
|
2 470
|
3 290
|
3 428
|
3 244
|
3 257
|
2 969
|
2 642
|
2 173
|
2 108
|
2 324
|
3 060
|
3 335
|
3 534
|
3 761
|
4 179
|
4 313
|
4 306
|
4 377
|
4 688
|
5 055
|
5 560
|
5 830
|
5 744
|
5 956
|
6 198
|
6 120
|
5 888
|
5 334
|
6 091
|
4 783
|
4 381
|
4 410
|
4 237
|
5 065
|
5 034
|
5 128
|
5 328
|
5 211
|
4 995
|
3 870
|
3 069
|
3 607
|
3 772
|
4 310
|
4 439
|
4 125
|
4 114
|
4 321
|
4 493
|
4 820
|
5 624
|
5 388
|
6 392
|
5 836
|
4 876
|
5 018
|
4 289
|
5 235
|
6 355
|
7 083
|
7 644
|
9 891
|
11 803
|
6 506
|
5 394
|
12 217
|
10 782
|
10 447
|
9 401
|
9 520
|
9 746
|
10 417
|
11 483
|
|
| Income to Minority Interest |
158
|
141
|
123
|
111
|
257
|
151
|
158
|
187
|
163
|
90
|
46
|
(13)
|
(36)
|
(104)
|
(41)
|
(34)
|
(19)
|
54
|
(6)
|
(7)
|
(7)
|
(6)
|
(7)
|
(7)
|
(33)
|
(10)
|
(13)
|
(25)
|
(26)
|
(26)
|
(22)
|
(13)
|
(7)
|
(6)
|
(9)
|
(9)
|
(13)
|
0
|
0
|
(3)
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
(2)
|
(2)
|
(3)
|
(4)
|
(2)
|
(4)
|
(3)
|
(2)
|
(1)
|
0
|
1
|
1
|
(1)
|
1
|
0
|
1
|
2
|
2
|
2
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Net Income (Common) |
1 246
N/A
|
991
-20%
|
517
-48%
|
912
+76%
|
1 260
+38%
|
2 123
+68%
|
1 968
-7%
|
2 206
+12%
|
2 053
-7%
|
2 560
+25%
|
3 337
+30%
|
3 416
+2%
|
2 663
-22%
|
2 593
-3%
|
2 301
-11%
|
1 970
-14%
|
1 657
-16%
|
1 667
+1%
|
1 858
+11%
|
2 603
+40%
|
2 841
+9%
|
3 057
+8%
|
3 315
+8%
|
3 734
+13%
|
3 848
+3%
|
3 863
+0%
|
3 931
+2%
|
4 230
+8%
|
4 601
+9%
|
5 106
+11%
|
5 380
+5%
|
5 303
-1%
|
5 535
+4%
|
5 778
+4%
|
5 697
-1%
|
5 465
-4%
|
4 903
-10%
|
5 660
+15%
|
4 359
-23%
|
3 962
-9%
|
3 969
+0%
|
3 797
-4%
|
4 624
+22%
|
4 593
-1%
|
4 910
+7%
|
5 110
+4%
|
4 992
-2%
|
4 776
-4%
|
3 868
-19%
|
3 068
-21%
|
3 605
+18%
|
3 769
+5%
|
4 308
+14%
|
4 435
+3%
|
4 122
-7%
|
4 112
0%
|
4 320
+5%
|
4 493
+4%
|
4 821
+7%
|
5 625
+17%
|
5 387
-4%
|
6 392
+19%
|
5 836
-9%
|
4 877
-16%
|
4 700
-4%
|
3 973
-15%
|
4 918
+24%
|
6 036
+23%
|
6 118
+1%
|
6 679
+9%
|
8 926
+34%
|
10 839
+21%
|
6 506
-40%
|
5 394
-17%
|
11 150
+107%
|
9 714
-13%
|
9 379
-3%
|
8 333
-11%
|
8 424
+1%
|
8 650
+3%
|
9 322
+8%
|
10 388
+11%
|
|
| EPS (Diluted) |
1.83
N/A
|
1.47
-20%
|
0.77
-48%
|
1.35
+75%
|
1.85
+37%
|
3.12
+69%
|
2.89
-7%
|
3.24
+12%
|
2.62
-19%
|
3.18
+21%
|
3.63
+14%
|
3.57
-2%
|
2.64
-26%
|
2.06
-22%
|
3.21
+56%
|
2.01
-37%
|
1.55
-23%
|
1.56
+1%
|
2.07
+33%
|
2.65
+28%
|
2.85
+8%
|
3.02
+6%
|
3.28
+9%
|
3.7
+13%
|
3.81
+3%
|
3.82
+0%
|
3.61
-5%
|
4.02
+11%
|
4.15
+3%
|
4.17
+0%
|
4.39
+5%
|
4.33
-1%
|
4.52
+4%
|
4.66
+3%
|
4.52
-3%
|
4.22
-7%
|
3.68
-13%
|
4.13
+12%
|
3.14
-24%
|
2.89
-8%
|
2.9
+0%
|
2.77
-4%
|
3.07
+11%
|
3.23
+5%
|
3.36
+4%
|
3.4
+1%
|
3.32
-2%
|
3.17
-5%
|
2.57
-19%
|
2.04
-21%
|
2.39
+17%
|
2.5
+5%
|
2.87
+15%
|
2.94
+2%
|
1.72
-41%
|
2.12
+23%
|
2.62
+24%
|
2.32
-11%
|
2.49
+7%
|
2.9
+16%
|
2.78
-4%
|
3.3
+19%
|
3.01
-9%
|
2.51
-17%
|
2.43
-3%
|
2.05
-16%
|
2.54
+24%
|
3.03
+19%
|
3.09
+2%
|
3.27
+6%
|
4.38
+34%
|
5.32
+21%
|
3.19
-40%
|
4.2
+32%
|
5.07
+21%
|
4.01
-21%
|
3.87
-3%
|
5.79
+50%
|
3.48
-40%
|
12.82
+268%
|
3.85
-70%
|
10.49
+172%
|
|