Seafront Resources Corp
XPHS:SPM
Cash Flow Statement
Cash Flow Statement
Seafront Resources Corp
| Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||
| Net Income |
26
|
(0)
|
0
|
43
|
46
|
54
|
0
|
22
|
9
|
(1)
|
0
|
0
|
0
|
0
|
4
|
3
|
2
|
3
|
(3)
|
(2)
|
1
|
2
|
|
| Other Non-Cash Items |
(29)
|
(1)
|
(28)
|
(46)
|
(56)
|
(64)
|
(30)
|
(31)
|
(11)
|
(1)
|
(3)
|
1
|
(2)
|
(5)
|
(6)
|
(7)
|
(3)
|
(1)
|
1
|
(0)
|
(3)
|
(8)
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
1
|
35
|
35
|
42
|
42
|
32
|
31
|
25
|
25
|
2
|
2
|
3
|
3
|
4
|
4
|
5
|
4
|
(93)
|
(93)
|
7
|
(89)
|
|
| Cash from Operating Activities |
(2)
N/A
|
(1)
+70%
|
34
N/A
|
33
-2%
|
32
-3%
|
33
+2%
|
22
-32%
|
22
+1%
|
23
+4%
|
24
+1%
|
0
-100%
|
1
+651%
|
1
+45%
|
1
-2%
|
2
+48%
|
2
+16%
|
3
+78%
|
4
+38%
|
(95)
N/A
|
(95)
+0%
|
5
N/A
|
(95)
N/A
|
|
| Investing Cash Flow | |||||||||||||||||||||||
| Other Items |
35
|
29
|
1
|
1
|
23
|
25
|
1
|
(2)
|
(26)
|
(35)
|
(1)
|
(1)
|
2
|
1
|
10
|
(89)
|
(88)
|
(88)
|
1
|
98
|
97
|
464
|
|
| Cash from Investing Activities |
35
N/A
|
29
-18%
|
1
-98%
|
1
+90%
|
23
+2 236%
|
25
+6%
|
1
-96%
|
(2)
N/A
|
(26)
-1 219%
|
(35)
-32%
|
(1)
+97%
|
(1)
N/A
|
2
N/A
|
1
-50%
|
10
+918%
|
(89)
N/A
|
(88)
+1%
|
(88)
N/A
|
1
N/A
|
98
+9 700%
|
97
-1%
|
464
+378%
|
|
| Change in Cash | |||||||||||||||||||||||
| Net Change in Cash |
33
N/A
|
28
-14%
|
34
+21%
|
34
0%
|
55
+63%
|
57
+3%
|
23
-60%
|
20
-12%
|
(3)
N/A
|
(11)
-266%
|
(1)
+92%
|
(0)
+69%
|
3
N/A
|
2
-34%
|
12
+477%
|
(87)
N/A
|
(85)
+3%
|
(84)
+1%
|
(94)
-13%
|
3
N/A
|
102
+3 123%
|
368
+261%
|
|
| Free Cash Flow | |||||||||||||||||||||||
| Free Cash Flow |
(2)
N/A
|
(1)
+70%
|
34
N/A
|
33
-2%
|
32
-3%
|
33
+2%
|
22
-32%
|
22
+1%
|
23
+4%
|
24
+1%
|
0
-100%
|
1
+651%
|
1
+45%
|
1
-2%
|
2
+48%
|
2
+16%
|
3
+78%
|
4
+38%
|
(95)
N/A
|
(95)
+0%
|
5
N/A
|
(95)
N/A
|
|