Seafront Resources Corp
XPHS:SPM
Income Statement
Earnings Waterfall
Seafront Resources Corp
Income Statement
Seafront Resources Corp
| Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||
| Revenue |
22
N/A
|
16
-31%
|
35
+126%
|
39
+11%
|
50
+28%
|
61
+23%
|
33
-47%
|
36
+9%
|
15
-58%
|
4
-72%
|
3
-23%
|
4
+25%
|
7
+67%
|
7
+8%
|
7
-9%
|
9
+37%
|
8
-12%
|
11
+35%
|
8
-27%
|
10
+22%
|
10
+5%
|
10
-1%
|
|
| Operating Income | |||||||||||||||||||||||
| Operating Expenses |
(2)
|
(2)
|
(2)
|
(3)
|
(11)
|
(11)
|
(10)
|
(11)
|
(2)
|
(2)
|
(2)
|
(2)
|
(7)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
|
| Selling, General & Administrative |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(10)
|
(11)
|
(10)
|
(10)
|
(2)
|
(2)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
(1)
|
(9)
|
(9)
|
0
|
0
|
8
|
8
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
21
N/A
|
14
-32%
|
33
+139%
|
36
+8%
|
38
+6%
|
50
+30%
|
22
-55%
|
25
+11%
|
13
-48%
|
2
-84%
|
1
-40%
|
2
+53%
|
0
-95%
|
5
+5 308%
|
4
-19%
|
6
+60%
|
5
-16%
|
7
+37%
|
5
-28%
|
6
+20%
|
7
+3%
|
6
-8%
|
|
| Pre-Tax Income | |||||||||||||||||||||||
| Interest Income Expense |
(17)
|
(14)
|
(7)
|
7
|
9
|
5
|
(2)
|
(2)
|
(4)
|
(3)
|
0
|
(5)
|
(0)
|
(1)
|
(0)
|
(2)
|
(5)
|
(7)
|
(8)
|
(9)
|
(6)
|
(4)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
3
N/A
|
(0)
N/A
|
27
N/A
|
43
+63%
|
47
+9%
|
55
+17%
|
20
-63%
|
23
+15%
|
9
-61%
|
(1)
N/A
|
1
N/A
|
(3)
N/A
|
0
N/A
|
3
+3 831%
|
4
+14%
|
4
+7%
|
0
-90%
|
0
-41%
|
(3)
N/A
|
(3)
+13%
|
0
N/A
|
2
+471%
|
|
| Net Income | |||||||||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
3
|
(0)
|
26
|
43
|
47
|
55
|
20
|
23
|
9
|
(1)
|
1
|
(3)
|
0
|
3
|
4
|
4
|
0
|
0
|
(3)
|
(3)
|
0
|
2
|
|
| Net Income (Common) |
3
N/A
|
(0)
N/A
|
26
N/A
|
10
-61%
|
14
+38%
|
22
+55%
|
20
-9%
|
23
+15%
|
9
-61%
|
(1)
N/A
|
1
N/A
|
(3)
N/A
|
0
N/A
|
3
+4 020%
|
4
+14%
|
4
+7%
|
0
-90%
|
0
-43%
|
(3)
N/A
|
(3)
+13%
|
0
N/A
|
2
+482%
|
|
| EPS (Diluted) |
0.02
N/A
|
0
N/A
|
0.16
N/A
|
0.06
-63%
|
0.08
+33%
|
0.13
+63%
|
0.12
-8%
|
0.14
+17%
|
0.06
-57%
|
-0.01
N/A
|
0.01
N/A
|
-0.02
N/A
|
0
N/A
|
0.02
N/A
|
0.02
N/A
|
0.03
+50%
|
0
N/A
|
0
N/A
|
-0.02
N/A
|
-0.02
N/A
|
0
N/A
|
0.01
N/A
|
|