PLDT Inc
XPHS:TEL

Watchlist Manager
PLDT Inc Logo
PLDT Inc
XPHS:TEL
Watchlist
Price: 1 279 PHP 1.27% Market Closed
Market Cap: 276.3B PHP

Cash Flow Statement

Cash Flow Statement
PLDT Inc

Rotate your device to view
Cash Flow Statement
Currency: PHP
Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
49 455
37 302
0
32 386
32 610
29 871
0
38 363
39 011
45 220
0
0
0
0
36 477
49 669
60 780
73 540
42 693
41 305
42 068
38 348
Depreciation & Amortization
61 663
43 334
49 976
52 410
55 430
57 827
54 991
54 712
69 136
68 031
98 942
98 069
82 170
82 167
58 683
58 637
59 000
59 785
56 228
57 602
58 022
60 646
Other Non-Cash Items
25 880
20 405
14 837
14 260
12 846
13 139
17 724
10 090
(5 197)
(12 299)
(11 080)
(6 676)
7 287
11 740
10 566
13 244
14 035
14 353
16 177
17 635
17 913
19 004
Cash Taxes Paid
2 946
1 677
2 248
2 176
1 709
2 900
2 122
2 182
3 966
3 972
4 188
3 828
3 406
2 935
2 058
2 820
2 795
2 263
3 282
3 419
4 145
4 373
Cash Interest Paid
11 229
10 389
8 348
8 509
8 578
6 487
8 922
8 876
9 036
8 875
9 013
9 146
9 062
9 254
9 715
9 652
10 094
10 169
10 740
11 408
12 376
12 885
Change in Working Capital
(33 716)
(24 270)
(12 758)
(13 392)
(5 576)
(10 894)
(14 899)
(10 156)
(17 438)
(25 679)
(25 171)
(20 909)
(24 736)
(20 669)
(19 961)
(26 453)
(15 152)
(22 089)
(33 367)
(34 033)
(40 596)
(28 689)
Cash from Operating Activities
103 282
N/A
76 771
-26%
85 076
+11%
85 664
+1%
95 310
+11%
89 943
-6%
91 970
+2%
93 009
+1%
85 512
-8%
75 273
-12%
76 200
+1%
84 285
+11%
81 439
-3%
88 794
+9%
85 765
-3%
82 900
-3%
93 889
+13%
88 045
-6%
81 731
-7%
82 509
+1%
77 407
-6%
89 378
+15%
Investing Cash Flow
Capital Expenditures
(130 892)
(88 952)
(78 100)
(81 031)
(92 193)
(102 367)
(103 977)
(106 561)
(97 886)
(98 663)
(95 551)
(94 450)
(103 047)
(83 162)
(78 435)
(75 701)
(59 348)
(60 284)
(68 286)
(65 674)
(64 907)
(71 703)
Other Items
6 998
6 975
9 431
11 191
6 182
6 159
337
43
34 379
52 347
62 545
69 205
40 225
24 723
23 317
19 403
12 897
9 817
2 582
826
4 669
3 622
Cash from Investing Activities
(123 894)
N/A
(81 977)
+34%
(68 669)
+16%
(69 840)
-2%
(86 011)
-23%
(96 208)
-12%
(103 640)
-8%
(106 518)
-3%
(63 507)
+40%
(46 316)
+27%
(33 006)
+29%
(25 245)
+24%
(62 822)
-149%
(58 439)
+7%
(55 118)
+6%
(56 298)
-2%
(46 451)
+17%
(50 467)
-9%
(65 704)
-30%
(64 848)
+1%
(60 238)
+7%
(68 081)
-13%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4 200)
(4 200)
(4 200)
0
0
0
0
Net Issuance of Debt
52 397
41 861
27 125
12 474
(4 535)
15 091
22 388
26 888
12 619
(2 314)
(15 684)
(22 889)
(1 802)
6 819
(5 318)
(2 714)
(22 673)
(17 328)
8 662
10 276
17 011
11 675
Cash Paid for Dividends
(24 394)
(17 292)
(16 957)
(16 964)
(17 214)
(17 654)
(17 948)
(17 938)
(18 307)
(25 462)
(25 471)
(25 481)
(29 143)
(23 553)
(23 564)
(23 546)
(20 801)
(20 877)
(20 809)
(20 782)
(20 931)
(20 582)
Other
(12 216)
(11 578)
(9 705)
(9 882)
(9 539)
(6 959)
(9 344)
(1 360)
(1 168)
(382)
(1 149)
(10 308)
(10 084)
(11 273)
(10 536)
(9 707)
(9 753)
(9 815)
(10 184)
(10 375)
(12 894)
(13 456)
Cash from Financing Activities
15 783
N/A
12 987
-18%
463
-96%
(14 372)
N/A
(31 288)
-118%
(9 522)
+70%
(4 904)
+48%
7 590
N/A
(6 856)
N/A
(28 158)
-311%
(42 304)
-50%
(58 678)
-39%
(41 029)
+30%
(28 007)
+32%
(39 418)
-41%
(40 167)
-2%
(53 227)
-33%
(48 020)
+10%
(22 331)
+53%
(16 681)
+25%
(16 814)
-1%
(22 363)
-33%
Change in Cash
Effect of Foreign Exchange Rates
(1 054)
(1 248)
(1 002)
(915)
(612)
204
244
268
544
849
414
(106)
(266)
(612)
(263)
1 536
1 570
1 276
138
(1 278)
(1 484)
(1 148)
Net Change in Cash
(5 883)
N/A
6 533
N/A
15 868
+143%
537
-97%
(22 601)
N/A
(15 583)
+31%
(16 330)
-5%
(5 651)
+65%
15 693
N/A
1 648
-89%
1 304
-21%
256
-80%
(22 678)
N/A
1 736
N/A
(9 034)
N/A
(12 029)
-33%
(4 219)
+65%
(9 166)
-117%
(6 166)
+33%
(298)
+95%
(1 129)
-279%
(2 214)
-96%
Free Cash Flow
Free Cash Flow
(27 610)
N/A
(12 181)
+56%
6 976
N/A
4 633
-34%
3 117
-33%
(12 424)
N/A
(12 007)
+3%
(13 552)
-13%
(12 374)
+9%
(23 390)
-89%
(19 351)
+17%
(10 165)
+47%
(21 608)
-113%
5 632
N/A
7 330
+30%
7 199
-2%
34 541
+380%
27 761
-20%
13 445
-52%
16 835
+25%
12 500
-26%
17 675
+41%