Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
V

Vantage Equities Inc
XPHS:V

Watchlist Manager
Vantage Equities Inc
XPHS:V
Watchlist
Price: 1.03 PHP 3%
Market Cap: ₱4.3B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

Operating Cash Flow
+
3Y
+779%
5Y
+373%
10Y
-
Investing Cash Flow
+
3Y
-
5Y
-
10Y
-
Financing Cash Flow
+
3Y
-
5Y
-
10Y
-

Cash Flow Statement
Vantage Equities Inc

Rotate your device to view
Cash Flow Statement
Currency: PHP
Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
987
312
0
764
567
687
0
755
122
(217)
0
0
490
747
1 082
964
1 069
710
639
1 019
345
Depreciation & Amortization
116
104
73
67
64
60
62
55
47
44
0
4
2
40
42
43
42
42
34
40
43
Other Non-Cash Items
(4 164)
(4 046)
(192)
(393)
(287)
98
(500)
(908)
(87)
373
(357)
(723)
(1 314)
(650)
(534)
(525)
(900)
(633)
(466)
(538)
(364)
Cash Taxes Paid
161
83
74
72
40
24
44
38
(13)
110
29
98
19
127
128
140
141
141
142
136
130
Cash Interest Paid
3
4
0
(2)
(2)
(2)
1
0
5
5
0
1
1
0
0
0
(1)
0
0
0
0
Change in Working Capital
817
3 904
440
150
269
259
339
(66)
148
(52)
248
(663)
(598)
(524)
(826)
(461)
(544)
(562)
664
362
1 272
Cash from Operating Activities
(2 245)
N/A
274
N/A
825
+201%
587
-29%
613
+4%
1 104
+80%
449
-59%
(164)
N/A
231
N/A
147
-36%
249
+69%
(796)
N/A
(1 004)
-26%
(388)
+61%
(718)
-85%
(319)
+56%
(332)
-4%
(443)
-34%
871
N/A
882
+1%
1 297
+47%
Investing Cash Flow
Capital Expenditures
(47)
(18)
(5)
7
(30)
(41)
(1)
4
13
14
6
7
15
(8)
0
(19)
(19)
(14)
(14)
(2)
0
Other Items
0
0
(10)
209
59
599
0
250
937
(428)
0
(825)
2
0
9
0
8
0
0
0
0
Cash from Investing Activities
(25)
N/A
(23)
+9%
(16)
+32%
902
N/A
29
-97%
558
+1 818%
(1)
N/A
255
N/A
951
+274%
(414)
N/A
(453)
-9%
(989)
-119%
(155)
+84%
(8)
+95%
(1)
+93%
(19)
-3 076%
(21)
-11%
(14)
+35%
(21)
-55%
(2)
+91%
0
N/A
Financing Cash Flow
Net Issuance of Common Stock
66
81
(23)
0
0
0
0
0
0
0
0
0
(5)
(12)
0
0
0
(14)
(15)
(14)
(9)
Net Issuance of Debt
(41)
(41)
(34)
(34)
(34)
(34)
(25)
475
(25)
(25)
(503)
(3)
(10)
(26)
(48)
(44)
(34)
(27)
(27)
(31)
(35)
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 079)
(1 079)
Other
0
0
24
0
0
0
6
0
0
0
0
0
0
6
0
0
0
6
7
6
6
Cash from Financing Activities
142
N/A
95
-33%
(32)
N/A
37
N/A
(17)
N/A
(32)
-85%
(19)
+41%
633
N/A
133
-79%
133
N/A
(503)
N/A
(3)
+99%
(15)
-389%
(32)
-122%
(54)
-67%
(50)
+7%
(35)
+31%
(35)
-2%
(36)
-1%
(1 119)
-3 036%
(1 118)
+0%
Change in Cash
Effect of Foreign Exchange Rates
0
0
(40)
0
0
0
23
0
0
0
0
0
11
7
7
21
(2)
9
14
(30)
(11)
Net Change in Cash
(2 129)
N/A
346
N/A
737
+113%
1 527
+107%
625
-59%
1 630
+161%
452
-72%
723
+60%
1 314
+82%
(134)
N/A
(706)
-427%
(1 789)
-153%
(1 162)
+35%
(421)
+64%
(766)
-82%
(367)
+52%
(389)
-6%
(483)
-24%
827
N/A
(268)
N/A
168
N/A
Free Cash Flow
Free Cash Flow
(2 292)
N/A
256
N/A
820
+220%
595
-27%
582
-2%
1 062
+82%
448
-58%
(159)
N/A
244
N/A
161
-34%
256
+59%
(789)
N/A
(988)
-25%
(396)
+60%
(718)
-81%
(338)
+53%
(351)
-4%
(457)
-30%
857
N/A
881
+3%
1 297
+47%

See Also

Summary
V intrinsic value, competitors valuation, and company profile.
DCF Valuation
V stock valuation using Discount Cash Flow valuation method.
Relative Valuation
V stock valuation using valuation multiples.
Wall Street Estimates
V price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
V stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 319,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.