V

Vantage Equities Inc
XPHS:V

Watchlist Manager
Vantage Equities Inc
XPHS:V
Watchlist
Price: 0.98 PHP Market Closed
Market Cap: 4.1B PHP

Relative Value

The Relative Value of one V stock under the Base Case scenario is hidden PHP. Compared to the current market price of 0.98 PHP, Vantage Equities Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

V Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

V Competitors Multiples
Vantage Equities Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PH
Vantage Equities Inc
XPHS:V
4.1B PHP 5.7 27.3 -18.1 -20.3
US
Berkshire Hathaway Inc
NYSE:BRK.A
1T USD 2.8 15.6 15.4 18.8
SE
Investor AB
STO:INVE B
1T SEK 12.6 14.5 44.4 44.4
ZA
Remgro Ltd
JSE:REM
102.2B Zac 0 0 0 0
SE
Industrivarden AB
STO:INDU A
183.3B SEK 12.9 13.2 13.2 13.2
NL
Exor NV
AEX:EXO
14.1B EUR -46.6 -21.7 -34.7 -34.7
MC
HAL Trust
AEX:HAL
13.4B EUR 1 7.8 7.2 7.2
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
126.9B SEK 4.4 16.7 22.3 22.3
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
1.2T INR 118.7 13.8 140.2 145.9
BE
Groep Brussel Lambert NV
XBRU:GBLB
9.7B EUR 1.2 -27.1 18.1 113.8
BE
Sofina SA
XBRU:SOF
9B EUR 19.3 21.6 22.9 22.9
P/S Multiple
Revenue Growth P/S to Growth
PH
V
Vantage Equities Inc
XPHS:V
Average P/S: 19.8
5.7
N/A N/A
US
Berkshire Hathaway Inc
NYSE:BRK.A
2.8
2%
1.4
SE
Investor AB
STO:INVE B
12.6
-2%
N/A
ZA
R
Remgro Ltd
JSE:REM
Not Available
-44%
N/A
SE
Industrivarden AB
STO:INDU A
12.9
N/A N/A
NL
Exor NV
AEX:EXO
Negative Multiple: -46.6 N/A N/A
MC
HAL Trust
AEX:HAL
1
5%
0.2
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
4.4
N/A N/A
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
118.7
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
1.2
0%
N/A
BE
Sofina SA
XBRU:SOF
19.3
N/A N/A
P/E Multiple
Earnings Growth PEG
PH
V
Vantage Equities Inc
XPHS:V
Average P/E: 16.3
27.3
N/A N/A
US
Berkshire Hathaway Inc
NYSE:BRK.A
15.6
-18%
N/A
SE
Investor AB
STO:INVE B
14.5
-12%
N/A
ZA
R
Remgro Ltd
JSE:REM
Not Available
-67%
N/A
SE
Industrivarden AB
STO:INDU A
13.2
N/A N/A
NL
Exor NV
AEX:EXO
Negative Multiple: -21.7
-66%
N/A
MC
HAL Trust
AEX:HAL
7.8
0%
N/A
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
16.7
N/A N/A
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
13.8
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
Negative Multiple: -27.1
52%
N/A
BE
Sofina SA
XBRU:SOF
21.6
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PH
V
Vantage Equities Inc
XPHS:V
Average EV/EBITDA: 35.4
Negative Multiple: -18.1
N/A N/A
US
Berkshire Hathaway Inc
NYSE:BRK.A
15.4
N/A N/A
SE
Investor AB
STO:INVE B
44.4
41%
1.1
ZA
R
Remgro Ltd
JSE:REM
Not Available N/A N/A
SE
Industrivarden AB
STO:INDU A
13.2
N/A N/A
NL
Exor NV
AEX:EXO
Negative Multiple: -34.7 N/A N/A
MC
HAL Trust
AEX:HAL
7.2
5%
1.4
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
22.3
N/A N/A
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
140.2
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
18.1
9%
2
BE
Sofina SA
XBRU:SOF
22.9
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PH
V
Vantage Equities Inc
XPHS:V
Average EV/EBIT: 48.6
Negative Multiple: -20.3
N/A N/A
US
Berkshire Hathaway Inc
NYSE:BRK.A
18.8
-6%
N/A
SE
Investor AB
STO:INVE B
44.4
52%
0.9
ZA
R
Remgro Ltd
JSE:REM
Not Available
4%
N/A
SE
Industrivarden AB
STO:INDU A
13.2
N/A N/A
NL
Exor NV
AEX:EXO
Negative Multiple: -34.7
-66%
N/A
MC
HAL Trust
AEX:HAL
7.2
6%
1.2
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
22.3
N/A N/A
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
145.9
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
113.8
-19%
N/A
BE
Sofina SA
XBRU:SOF
22.9
N/A N/A