V
Vivant Corp
XPHS:VVT
Vivant Corp
XPHS:VVT
Price:
21.7
PHP
-1.14%
Market Closed
Market Cap:
₱22.2B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
V
|
Vivant Corp
XPHS:VVT
|
PH |
|
E
|
Elexxion AG
XETRA:E8X
|
DE |
|
Hunan Kaimeite Gases Co Ltd
SZSE:002549
|
CN |
|
H
|
Henan Thinker Automatic Equipment Co Ltd
SSE:603508
|
CN |
|
IOI Corporation Bhd
KLSE:IOICORP
|
MY |
|
Boyd Gaming Corp
NYSE:BYD
|
US |
|
Indah Kiat Pulp & Paper Tbk PT
OTC:PIKQF
|
ID |
|
mBank SA
LSE:0DU3
|
PL |
|
Doma Holdings Inc
NYSE:DOMA
|
US |
|
I
|
Integrated Design & Engineering Holdings Co Ltd
TSE:9161
|
JP |
|
S
|
Solarvest Holdings Bhd
KLSE:SLVEST
|
MY |
Income Statement
Earnings Waterfall
Vivant Corp
Vivant Corp
Income Statement
Vivant Corp
Vivant Corp
Currency: PHP
| Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||
| Interest Expense |
253
|
253
|
248
|
239
|
223
|
217
|
218
|
228
|
237
|
245
|
271
|
271
|
311
|
348
|
365
|
406
|
393
|
427
|
440
|
429
|
0
|
0
|
|
| Revenue |
5 484
N/A
|
4 965
-9%
|
3 771
-24%
|
4 549
+21%
|
4 387
-4%
|
4 677
+7%
|
4 991
+7%
|
5 238
+5%
|
5 197
-1%
|
5 536
+7%
|
6 519
+18%
|
7 076
+9%
|
7 766
+10%
|
8 249
+6%
|
8 265
+0%
|
8 567
+4%
|
9 915
+16%
|
11 065
+12%
|
12 202
+10%
|
12 663
+4%
|
12 049
-5%
|
14 601
+21%
|
|
| Gross Profit | |||||||||||||||||||||||
| Cost of Revenue |
(1 637)
|
(1 400)
|
(896)
|
(1 154)
|
(1 307)
|
(1 484)
|
(1 787)
|
(2 226)
|
(2 437)
|
(2 895)
|
(3 684)
|
(3 635)
|
(4 013)
|
(4 338)
|
(4 478)
|
(5 135)
|
(6 436)
|
(6 972)
|
(7 294)
|
(7 521)
|
(6 700)
|
(8 285)
|
|
| Gross Profit |
3 847
N/A
|
3 565
-7%
|
2 875
-19%
|
3 395
+18%
|
3 080
-9%
|
3 193
+4%
|
3 204
+0%
|
3 012
-6%
|
2 760
-8%
|
2 640
-4%
|
2 835
+7%
|
3 441
+21%
|
3 752
+9%
|
3 911
+4%
|
3 787
-3%
|
3 432
-9%
|
3 479
+1%
|
4 093
+18%
|
4 908
+20%
|
5 142
+5%
|
5 349
+4%
|
6 315
+18%
|
|
| Operating Income | |||||||||||||||||||||||
| Operating Expenses |
(1 056)
|
(1 081)
|
(826)
|
(1 092)
|
(905)
|
(903)
|
(825)
|
(691)
|
(739)
|
(780)
|
(918)
|
(980)
|
(968)
|
(973)
|
(1 062)
|
(1 103)
|
(1 269)
|
(1 358)
|
(1 630)
|
(1 722)
|
(1 867)
|
(2 267)
|
|
| Selling, General & Administrative |
(900)
|
(915)
|
(700)
|
(918)
|
(761)
|
(775)
|
(692)
|
(587)
|
(633)
|
(650)
|
(774)
|
(821)
|
(814)
|
(872)
|
(896)
|
(996)
|
(1 062)
|
(1 143)
|
(1 389)
|
(1 416)
|
(1 544)
|
(1 847)
|
|
| Depreciation & Amortization |
(51)
|
(57)
|
(96)
|
(60)
|
(49)
|
(50)
|
(103)
|
(53)
|
(54)
|
(53)
|
(105)
|
(54)
|
(56)
|
(61)
|
(126)
|
(67)
|
(69)
|
(70)
|
(148)
|
(79)
|
(90)
|
(109)
|
|
| Other Operating Expenses |
(105)
|
(110)
|
(31)
|
(115)
|
(96)
|
(77)
|
(30)
|
(51)
|
(52)
|
(76)
|
(38)
|
(105)
|
(98)
|
(40)
|
(39)
|
(41)
|
(137)
|
(145)
|
(94)
|
(227)
|
(232)
|
(311)
|
|
| Operating Income |
2 791
N/A
|
2 484
-11%
|
2 049
-18%
|
2 303
+12%
|
2 175
-6%
|
2 290
+5%
|
2 379
+4%
|
2 321
-2%
|
2 021
-13%
|
1 860
-8%
|
1 917
+3%
|
2 461
+28%
|
2 784
+13%
|
2 938
+6%
|
2 725
-7%
|
2 329
-15%
|
2 210
-5%
|
2 735
+24%
|
3 277
+20%
|
3 420
+4%
|
3 482
+2%
|
4 048
+16%
|
|
| Pre-Tax Income | |||||||||||||||||||||||
| Interest Income Expense |
(78)
|
(78)
|
(244)
|
(294)
|
(218)
|
(210)
|
(95)
|
(98)
|
(82)
|
(64)
|
(156)
|
(187)
|
(244)
|
(303)
|
(184)
|
(272)
|
(263)
|
(308)
|
(380)
|
(369)
|
(387)
|
(471)
|
|
| Non-Reccuring Items |
0
|
0
|
45
|
0
|
0
|
7
|
7
|
0
|
0
|
0
|
0
|
0
|
65
|
0
|
36
|
0
|
0
|
0
|
(37)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
|
| Total Other Income |
49
|
48
|
11
|
58
|
27
|
25
|
22
|
25
|
(65)
|
(44)
|
33
|
37
|
122
|
138
|
0
|
67
|
70
|
49
|
139
|
142
|
154
|
133
|
|
| Pre-Tax Income |
2 761
N/A
|
2 454
-11%
|
1 861
-24%
|
2 067
+11%
|
1 983
-4%
|
2 112
+6%
|
2 315
+10%
|
2 248
-3%
|
1 874
-17%
|
1 752
-7%
|
1 794
+2%
|
2 311
+29%
|
2 726
+18%
|
2 773
+2%
|
2 578
-7%
|
2 124
-18%
|
2 017
-5%
|
2 476
+23%
|
3 004
+21%
|
3 193
+6%
|
3 249
+2%
|
3 710
+14%
|
|
| Net Income | |||||||||||||||||||||||
| Tax Provision |
(211)
|
(197)
|
(154)
|
(176)
|
(201)
|
(184)
|
(171)
|
(194)
|
(120)
|
(136)
|
(90)
|
(87)
|
(154)
|
(141)
|
(173)
|
(156)
|
(137)
|
(268)
|
(380)
|
(420)
|
(434)
|
(397)
|
|
| Income from Continuing Operations |
2 550
|
2 257
|
1 707
|
1 891
|
1 782
|
1 928
|
2 144
|
2 053
|
1 754
|
1 615
|
1 705
|
2 225
|
2 573
|
2 632
|
2 406
|
1 968
|
1 879
|
2 208
|
2 624
|
2 773
|
2 815
|
3 313
|
|
| Income to Minority Interest |
(235)
|
(232)
|
(265)
|
(307)
|
(397)
|
(416)
|
(367)
|
(394)
|
(223)
|
(144)
|
(109)
|
(86)
|
(148)
|
(102)
|
(110)
|
(37)
|
1
|
(135)
|
(269)
|
(359)
|
(377)
|
(468)
|
|
| Net Income (Common) |
2 315
N/A
|
2 025
-13%
|
1 442
-29%
|
1 584
+10%
|
1 385
-13%
|
1 512
+9%
|
1 777
+18%
|
1 659
-7%
|
1 531
-8%
|
1 471
-4%
|
1 595
+8%
|
2 139
+34%
|
2 425
+13%
|
2 530
+4%
|
2 296
-9%
|
1 931
-16%
|
1 880
-3%
|
2 072
+10%
|
2 355
+14%
|
2 414
+3%
|
2 437
+1%
|
2 845
+17%
|
|
| EPS (Diluted) |
2.26
N/A
|
1.98
-12%
|
1.41
-29%
|
1.55
+10%
|
1.35
-13%
|
1.48
+10%
|
1.74
+18%
|
1.62
-7%
|
1.5
-7%
|
1.44
-4%
|
1.56
+8%
|
2.09
+34%
|
2.37
+13%
|
2.48
+5%
|
2.24
-10%
|
1.89
-16%
|
1.84
-3%
|
2.02
+10%
|
2.3
+14%
|
2.35
+2%
|
2.38
+1%
|
2.77
+16%
|
|
Switch to:
Switch to:
See Also
Discover More
