VVT Relative Valuation - Vivant Corp

Watchlist Manager

Watchlist

Price: 21.95 PHP 4.52% Market Closed

Market Cap: ₱22.5B

V	Vivant Corp XPHS:VVT	PH
	Bastion Minerals Ltd ASX:BMO	AU
	Wynn Macau Ltd HKEX:1128	MO
S	SciBase Holding AB (publ) STO:SCIB	SE
G	Guangzhou Tinci Materials Technology Co Ltd SZSE:002709	CN
	Volkswagen AG XETRA:VOW	DE
A	AC SA WSE:ACG	PL
	AU Optronics Corp OTC:AUOTY	TW
	China Express Airlines Co Ltd SZSE:002928	CN
T	Tomei Consolidated Bhd KLSE:TOMEI	MY
	Computime Group Ltd HKEX:320	HK
T	Torimbia SOCIMI SA MAD:YTRM	ES
C	Capgemini SE SWB:CGM	FR
	Life Insurance Corporation Of India NSE:LICI	IN
I	INEOS Styrolution India Ltd NSE:INEOSSTYRO	IN

Multiples-Based Value

The Multiples-Based Value of one VVT stock under the Base Case scenario is hidden PHP. Compared to the current market price of 21.95 PHP, Vivant Corp is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

VVT Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
PH	V	Vivant Corp XPHS:VVT	22.5B PHP	1.5	7.9	4.8	5.5
US		Vistra Corp NYSE:VST	52.7B USD	3	70.1	14	33.3
SA		ACWA Power Co SAU:2082	184.5B SAR	24.9	99.6	64.7	80.2
IN		NTPC Ltd NSE:NTPC	3.6T INR	1.9	15	9.9	15.1
IN		Adani Power Ltd NSE:ADANIPOWER	3.2T INR	6	28.5	17.6	22.8
CN		CGN Power Co Ltd SZSE:003816	227.2B CNY	3	23.3	21.9	21.9
TH	G	Gulf Energy Development PCL SET:GULF	907.6B THB	7.5	42.4	47.6	56.9
CN		China National Nuclear Power Co Ltd SSE:601985	178.9B CNY	2.2	20.8	19.9	19.9
DE		Uniper SE XETRA:UN0	16.6B EUR	0.3	11.9	7.5	15.2
CN		SDIC Power Holdings Co Ltd SSE:600886	107.7B CNY	2	16.5	12.8	12.8
US		Talen Energy Corp NASDAQ:TLN	15.1B USD	5.9	-69.3	61.3	-733.4

				Revenue Growth	P/S to Growth
PH	V	Vivant Corp XPHS:VVT	Average P/S: 5.3 1.5	N/A	N/A
US		Vistra Corp NYSE:VST	3	14%	0.2
SA		ACWA Power Co SAU:2082	24.9	21%	1.2
IN		NTPC Ltd NSE:NTPC	1.9	6%	0.3
IN		Adani Power Ltd NSE:ADANIPOWER	6	10%	0.6
CN		CGN Power Co Ltd SZSE:003816	3	6%	0.5
TH	G	Gulf Energy Development PCL SET:GULF	7.5	8%	0.9
CN		China National Nuclear Power Co Ltd SSE:601985	2.2	9%	0.2
DE		Uniper SE XETRA:UN0	0.3	2%	0.1
CN		SDIC Power Holdings Co Ltd SSE:600886	2	2%	1
US		Talen Energy Corp NASDAQ:TLN	5.9	28%	0.2

				Earnings Growth	PEG
PH	V	Vivant Corp XPHS:VVT	Average P/E: 33.6 7.9	N/A	N/A
US		Vistra Corp NYSE:VST	70.1	78%	0.9
SA		ACWA Power Co SAU:2082	99.6	N/A	N/A
IN		NTPC Ltd NSE:NTPC	15	6%	2.5
IN		Adani Power Ltd NSE:ADANIPOWER	28.5	8%	3.6
CN		CGN Power Co Ltd SZSE:003816	23.3	11%	2.1
TH	G	Gulf Energy Development PCL SET:GULF	42.4	20%	2.1
CN		China National Nuclear Power Co Ltd SSE:601985	20.8	6%	3.5
DE		Uniper SE XETRA:UN0	11.9	N/A	N/A
CN		SDIC Power Holdings Co Ltd SSE:600886	16.5	7%	2.4
US		Talen Energy Corp NASDAQ:TLN	Negative Multiple: -69.3	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
PH	V	Vivant Corp XPHS:VVT	Average EV/EBITDA: 25.6 4.8	N/A	N/A
US		Vistra Corp NYSE:VST	14	20%	0.7
SA		ACWA Power Co SAU:2082	64.7	N/A	N/A
IN		NTPC Ltd NSE:NTPC	9.9	9%	1.1
IN		Adani Power Ltd NSE:ADANIPOWER	17.6	12%	1.5
CN		CGN Power Co Ltd SZSE:003816	21.9	34%	0.6
TH	G	Gulf Energy Development PCL SET:GULF	47.6	11%	4.3
CN		China National Nuclear Power Co Ltd SSE:601985	19.9	29%	0.7
DE		Uniper SE XETRA:UN0	7.5	N/A	N/A
CN		SDIC Power Holdings Co Ltd SSE:600886	12.8	28%	0.5
US		Talen Energy Corp NASDAQ:TLN	61.3	98%	0.6

				EBIT Growth	EV/EBIT to Growth
PH	V	Vivant Corp XPHS:VVT	Average EV/EBIT: 28.4 5.5	N/A	N/A
US		Vistra Corp NYSE:VST	33.3	42%	0.8
SA		ACWA Power Co SAU:2082	80.2	43%	1.9
IN		NTPC Ltd NSE:NTPC	15.1	8%	1.9
IN		Adani Power Ltd NSE:ADANIPOWER	22.8	12%	1.9
CN		CGN Power Co Ltd SZSE:003816	21.9	16%	1.4
TH	G	Gulf Energy Development PCL SET:GULF	56.9	11%	5.2
CN		China National Nuclear Power Co Ltd SSE:601985	19.9	7%	2.8
DE		Uniper SE XETRA:UN0	15.2	3%	5.1
CN		SDIC Power Holdings Co Ltd SSE:600886	12.8	1%	12.8
US		Talen Energy Corp NASDAQ:TLN	Negative Multiple: -733.4	N/A	N/A

Vivant Corp
XPHS:VVT

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

VVT Competitors Multiples
Vivant Corp Competitors

See Also

Company

Help

Tools

Stocks

Vivant Corp XPHS:VVT

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

VVT Competitors Multiples Vivant Corp Competitors

See Also

Company

Help

Tools

Stocks

Vivant Corp
XPHS:VVT

VVT Competitors Multiples
Vivant Corp Competitors