Africa Energy Corp
XTSX:AFE
Income Statement
Earnings Waterfall
Africa Energy Corp
Revenue
|
0
USD
|
Operating Expenses
|
-4.6m
USD
|
Operating Income
|
-4.6m
USD
|
Other Expenses
|
-115.2m
USD
|
Net Income
|
-119.8m
USD
|
Income Statement
Africa Energy Corp
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(2)
|
(2)
|
(2)
|
(2)
|
(92)
|
(93)
|
(93)
|
(93)
|
(3)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(5)
|
(7)
|
(6)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(4)
|
(5)
|
(6)
|
(6)
|
(7)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
|
Selling, General & Administrative |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(5)
|
(7)
|
(6)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(4)
|
(5)
|
(6)
|
(6)
|
(7)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
(91)
|
(91)
|
(91)
|
(91)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
(2)
N/A
|
(2)
+4%
|
(2)
-4%
|
(2)
+1%
|
(92)
-4 811%
|
(93)
0%
|
(93)
+0%
|
(93)
0%
|
(3)
+97%
|
(4)
-17%
|
(4)
-19%
|
(5)
-8%
|
(4)
+6%
|
(4)
+3%
|
(4)
+5%
|
(4)
-2%
|
(5)
-19%
|
(5)
-1%
|
(6)
-18%
|
(6)
+0%
|
(5)
+10%
|
(7)
-24%
|
(6)
+12%
|
(5)
+7%
|
(5)
+9%
|
(4)
+13%
|
(4)
+14%
|
(4)
-11%
|
(4)
-7%
|
(5)
-11%
|
(5)
-3%
|
(4)
+11%
|
(5)
-23%
|
(6)
-2%
|
(6)
-10%
|
(7)
-11%
|
(6)
+10%
|
(6)
+10%
|
(5)
+1%
|
(5)
+9%
|
(5)
+8%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
4
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
27
|
27
|
27
|
27
|
0
|
(0)
|
(0)
|
(0)
|
(115)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(8)
|
(8)
|
(8)
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(15)
|
(15)
|
(15)
|
(15)
|
(0)
|
|
Pre-Tax Income |
2
N/A
|
(1)
N/A
|
(2)
-18%
|
(2)
-16%
|
(92)
-4 892%
|
(93)
0%
|
(93)
+0%
|
(93)
0%
|
(3)
+97%
|
(4)
-12%
|
(4)
-20%
|
(5)
-6%
|
(4)
+8%
|
(4)
+2%
|
(4)
+1%
|
(4)
+2%
|
(5)
-19%
|
(5)
-2%
|
(6)
-15%
|
(5)
+2%
|
(13)
-141%
|
(14)
-9%
|
(13)
+6%
|
(13)
+1%
|
(5)
+66%
|
(4)
+5%
|
(4)
+14%
|
(4)
-11%
|
(4)
-5%
|
(5)
-9%
|
(5)
-4%
|
(4)
+11%
|
22
N/A
|
22
0%
|
21
-3%
|
20
-3%
|
(21)
N/A
|
(21)
+1%
|
(21)
+0%
|
(20)
+2%
|
(120)
-493%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
2
|
(1)
|
(2)
|
(2)
|
(92)
|
(93)
|
(93)
|
(93)
|
(3)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(5)
|
(13)
|
(14)
|
(13)
|
(13)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(4)
|
22
|
22
|
21
|
20
|
(21)
|
(21)
|
(21)
|
(20)
|
(120)
|
|
Net Income (Common) |
2
N/A
|
(1)
N/A
|
(2)
-18%
|
(2)
-16%
|
(92)
-4 892%
|
(93)
0%
|
(93)
+0%
|
(93)
0%
|
(3)
+97%
|
(4)
-12%
|
(4)
-20%
|
(5)
-6%
|
(4)
+8%
|
(4)
+2%
|
(4)
+1%
|
(4)
+2%
|
(5)
-19%
|
(5)
-2%
|
(6)
-15%
|
(5)
+2%
|
(13)
-141%
|
(14)
-9%
|
(13)
+6%
|
(13)
+1%
|
(5)
+66%
|
(4)
+5%
|
(4)
+14%
|
(4)
-11%
|
(4)
-5%
|
(5)
-9%
|
(5)
-4%
|
(4)
+11%
|
22
N/A
|
22
0%
|
21
-3%
|
20
-3%
|
(21)
N/A
|
(21)
+1%
|
(21)
+0%
|
(20)
+2%
|
(120)
-493%
|
|
EPS (Diluted) |
0.02
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.02
N/A
|
-0.95
-4 650%
|
-0.96
-1%
|
-0.71
+26%
|
-0.71
N/A
|
-0.03
+96%
|
-0.02
+33%
|
-0.03
-50%
|
-0.02
+33%
|
-0.02
N/A
|
-0.01
+50%
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0.02
N/A
|
0.01
-50%
|
0.01
N/A
|
0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.09
-800%
|