Amarillo Gold Corp
XTSX:AGC
Balance Sheet
Balance Sheet Decomposition
Amarillo Gold Corp
Current Assets | 27.2m |
Cash & Short-Term Investments | 26m |
Receivables | 1m |
Other Current Assets | 254.1k |
Non-Current Assets | 63.1m |
PP&E | 62.9m |
Other Non-Current Assets | 141.5k |
Current Liabilities | 2.4m |
Other Current Liabilities | 2.4m |
Non-Current Liabilities | 785.8k |
Other Non-Current Liabilities | 785.8k |
Balance Sheet
Amarillo Gold Corp
Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
0
|
0
|
0
|
0
|
2
|
0
|
2
|
8
|
52
|
26
|
|
Cash |
0
|
0
|
0
|
0
|
2
|
0
|
2
|
8
|
0
|
0
|
|
Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
52
|
26
|
|
Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Current Assets |
1
|
0
|
0
|
0
|
2
|
0
|
2
|
8
|
53
|
27
|
|
PP&E Net |
29
|
29
|
30
|
31
|
32
|
34
|
27
|
33
|
38
|
63
|
|
PP&E Gross |
29
|
0
|
0
|
0
|
0
|
0
|
0
|
33
|
38
|
63
|
|
Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
Total Assets |
29
N/A
|
30
+2%
|
31
+3%
|
31
+3%
|
34
+9%
|
34
0%
|
29
-14%
|
40
+37%
|
92
+129%
|
90
-2%
|
|
Liabilities | |||||||||||
Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
0
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
0
|
0
|
|
Total Current Liabilities |
1
|
3
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
2
|
|
Long-Term Debt |
0
|
0
|
4
|
6
|
9
|
10
|
0
|
0
|
0
|
0
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
Total Liabilities |
1
N/A
|
3
+219%
|
5
+100%
|
8
+47%
|
10
+34%
|
13
+28%
|
3
-75%
|
3
-22%
|
2
-23%
|
3
+61%
|
|
Equity | |||||||||||
Common Stock |
42
|
42
|
42
|
42
|
45
|
47
|
54
|
63
|
118
|
119
|
|
Retained Earnings |
19
|
20
|
22
|
24
|
27
|
32
|
35
|
34
|
39
|
49
|
|
Additional Paid In Capital |
5
|
5
|
5
|
5
|
6
|
6
|
7
|
9
|
11
|
17
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
28
N/A
|
27
-5%
|
25
-6%
|
24
-7%
|
24
+0%
|
21
-13%
|
26
+25%
|
38
+45%
|
90
+139%
|
87
-3%
|
|
Total Liabilities & Equity |
29
N/A
|
30
+2%
|
31
+3%
|
31
+3%
|
34
+9%
|
34
0%
|
29
-14%
|
40
+37%
|
92
+129%
|
90
-2%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
70
|
42
|
70
|
70
|
80
|
86
|
114
|
191
|
382
|
386
|