Amarillo Gold Corp
XTSX:AGC
Income Statement
Earnings Waterfall
Amarillo Gold Corp
Revenue
|
0
CAD
|
Operating Expenses
|
-5.5m
CAD
|
Operating Income
|
-5.5m
CAD
|
Other Expenses
|
367.2k
CAD
|
Net Income
|
-5.2m
CAD
|
Income Statement
Amarillo Gold Corp
Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||||||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Operating Income | |||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(2)
|
(4)
|
(4)
|
(5)
|
(6)
|
(6)
|
|
Selling, General & Administrative |
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(2)
|
(4)
|
(4)
|
(5)
|
(6)
|
(6)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
(3)
N/A
|
(3)
+4%
|
(2)
+21%
|
(2)
+7%
|
(2)
+6%
|
(2)
+5%
|
(1)
+59%
|
(1)
-38%
|
(1)
+2%
|
(1)
+2%
|
(1)
-13%
|
(1)
+15%
|
(1)
+5%
|
(1)
-2%
|
(1)
+19%
|
(1)
+9%
|
(1)
+4%
|
(1)
-96%
|
(1)
+1%
|
(2)
-31%
|
(2)
-23%
|
(2)
-6%
|
(2)
-3%
|
(3)
-13%
|
(3)
-19%
|
(3)
+7%
|
(4)
-33%
|
(4)
+11%
|
(3)
+12%
|
(3)
+3%
|
(4)
-18%
|
(4)
-8%
|
(4)
-2%
|
(4)
+9%
|
(2)
+33%
|
(4)
-75%
|
(4)
-6%
|
(5)
-20%
|
(6)
-16%
|
(6)
+9%
|
|
Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
Non-Reccuring Items |
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
(3)
N/A
|
(3)
+3%
|
(3)
+16%
|
(2)
+8%
|
(2)
+11%
|
(2)
+4%
|
(1)
+55%
|
(1)
-59%
|
(2)
-19%
|
(2)
-15%
|
(2)
-10%
|
(2)
+14%
|
(2)
+7%
|
(2)
N/A
|
(1)
+13%
|
(2)
-23%
|
(3)
-73%
|
(4)
-40%
|
(5)
-6%
|
(4)
+23%
|
(3)
+3%
|
(3)
+12%
|
(3)
-14%
|
(4)
-25%
|
(5)
-8%
|
(4)
+10%
|
(5)
-10%
|
(5)
+0%
|
(3)
+29%
|
(3)
-4%
|
(4)
-7%
|
(4)
-12%
|
(4)
+2%
|
(3)
+14%
|
(2)
+32%
|
(4)
-66%
|
(4)
-15%
|
(5)
-12%
|
(6)
-20%
|
(5)
+13%
|
|
Net Income | |||||||||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(3)
|
(4)
|
(5)
|
(4)
|
(4)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(3)
|
(2)
|
(4)
|
(4)
|
(5)
|
(6)
|
(5)
|
|
Net Income (Common) |
(3)
N/A
|
(3)
+3%
|
(3)
+16%
|
(2)
+8%
|
(2)
+11%
|
(2)
+4%
|
(1)
+55%
|
(1)
-59%
|
(2)
-19%
|
(2)
-15%
|
(2)
-10%
|
(2)
+14%
|
(2)
+7%
|
(2)
N/A
|
(1)
+13%
|
(2)
-19%
|
(3)
-75%
|
(4)
-41%
|
(5)
-6%
|
(4)
+17%
|
(4)
+2%
|
(3)
+11%
|
(4)
-13%
|
(5)
-30%
|
(5)
-9%
|
(5)
+6%
|
(5)
-11%
|
(4)
+29%
|
(2)
+37%
|
(2)
+0%
|
(3)
-5%
|
(4)
-60%
|
(4)
+2%
|
(3)
+14%
|
(2)
+32%
|
(4)
-66%
|
(4)
-15%
|
(5)
-12%
|
(6)
-20%
|
(5)
+13%
|
|
EPS (Diluted) |
-0.05
N/A
|
-0.05
N/A
|
-0.04
+20%
|
-0.03
+25%
|
-0.03
N/A
|
-0.03
N/A
|
-0.01
+67%
|
-0.02
-100%
|
-0.02
N/A
|
-0.03
-50%
|
-0.03
N/A
|
-0.03
N/A
|
-0.02
+33%
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.04
-100%
|
-0.06
-50%
|
-0.07
-17%
|
-0.05
+29%
|
-0.05
N/A
|
-0.04
+20%
|
-0.04
N/A
|
-0.06
-50%
|
-0.06
N/A
|
-0.05
+17%
|
-0.05
N/A
|
-0.03
+40%
|
-0.02
+33%
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.01
+50%
|