Silver Mountain Resources Inc
XTSX:AGMR
Balance Sheet
Balance Sheet Decomposition
Silver Mountain Resources Inc
Silver Mountain Resources Inc
Balance Sheet
Silver Mountain Resources Inc
| Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & Cash Equivalents |
1
|
0
|
7
|
9
|
5
|
4
|
|
| Cash Equivalents |
1
|
0
|
7
|
9
|
5
|
4
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
1
|
1
|
0
|
|
| Total Current Assets |
1
|
0
|
7
|
10
|
5
|
5
|
|
| PP&E Net |
7
|
8
|
9
|
16
|
25
|
28
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
25
|
28
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
1
|
1
|
|
| Note Receivable |
1
|
1
|
1
|
2
|
3
|
4
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
9
N/A
|
8
-3%
|
17
+100%
|
28
+64%
|
33
+20%
|
36
+9%
|
|
| Liabilities | |||||||
| Accounts Payable |
0
|
0
|
1
|
2
|
1
|
1
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
1
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1
|
1
|
1
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
1
|
2
|
|
| Total Current Liabilities |
1
|
1
|
2
|
2
|
2
|
3
|
|
| Long-Term Debt |
2
|
2
|
1
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
1
|
0
|
|
| Total Liabilities |
3
N/A
|
3
-2%
|
3
+21%
|
3
-16%
|
2
-5%
|
3
+10%
|
|
| Equity | |||||||
| Common Stock |
6
|
8
|
18
|
34
|
42
|
47
|
|
| Retained Earnings |
2
|
3
|
5
|
10
|
12
|
14
|
|
| Additional Paid In Capital |
1
|
0
|
0
|
1
|
1
|
1
|
|
| Total Equity |
6
N/A
|
6
-4%
|
14
+134%
|
25
+82%
|
31
+23%
|
34
+9%
|
|
| Total Liabilities & Equity |
9
N/A
|
8
-3%
|
17
+100%
|
28
+64%
|
33
+20%
|
36
+9%
|
|
| Shares Outstanding | |||||||
| Common Shares Outstanding |
12
|
12
|
12
|
12
|
19
|
25
|
|