Silver Mountain Resources Inc
XTSX:AGMR
Income Statement
Earnings Waterfall
Silver Mountain Resources Inc
Income Statement
Silver Mountain Resources Inc
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||
| Interest Expense |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||
| Operating Expenses |
(3)
|
(5)
|
(7)
|
(6)
|
(6)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Selling, General & Administrative |
(3)
|
(5)
|
(7)
|
(6)
|
(6)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Operating Income |
(3)
N/A
|
(5)
-56%
|
(7)
-21%
|
(6)
+3%
|
(6)
+11%
|
(5)
+20%
|
(4)
+15%
|
(4)
-1%
|
(3)
+17%
|
(3)
+1%
|
(3)
+9%
|
(3)
-6%
|
(3)
+8%
|
(3)
+12%
|
(3)
-23%
|
|
| Pre-Tax Income | ||||||||||||||||
| Interest Income Expense |
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
2
|
1
|
2
|
3
|
2
|
3
|
2
|
1
|
0
|
1
|
0
|
1
|
1
|
(1)
|
(14)
|
|
| Pre-Tax Income |
(2)
N/A
|
(5)
-129%
|
(6)
-19%
|
(5)
+12%
|
(5)
+3%
|
(2)
+52%
|
(2)
+21%
|
(3)
-33%
|
(3)
-1%
|
(2)
+12%
|
(3)
-14%
|
(2)
+20%
|
(2)
+2%
|
(3)
-61%
|
(17)
-409%
|
|
| Net Income | ||||||||||||||||
| Income from Continuing Operations |
(2)
|
(5)
|
(6)
|
(5)
|
(5)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(3)
|
(2)
|
(2)
|
(3)
|
(17)
|
|
| Net Income (Common) |
(2)
N/A
|
(5)
-129%
|
(6)
-19%
|
(5)
+12%
|
(5)
+3%
|
(2)
+52%
|
(2)
+21%
|
(3)
-33%
|
(3)
-1%
|
(2)
+12%
|
(3)
-14%
|
(2)
+20%
|
(2)
+2%
|
(3)
-61%
|
(17)
-409%
|
|
| EPS (Diluted) |
-0.19
N/A
|
-0.4
-111%
|
-0.47
-17%
|
-0.43
+9%
|
-0.37
+14%
|
-0.17
+54%
|
-0.13
+24%
|
-0.18
-38%
|
-0.14
+22%
|
-0.1
+29%
|
-0.1
N/A
|
-0.09
+10%
|
-0.08
+11%
|
-0.13
-63%
|
-0.44
-238%
|
|