Silver X Mining Corp
XTSX:AGX
Balance Sheet
Balance Sheet Decomposition
Silver X Mining Corp
Silver X Mining Corp
Balance Sheet
Silver X Mining Corp
| Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|
| Assets | |||||
| Cash & Cash Equivalents |
5
|
1
|
0
|
1
|
|
| Cash |
5
|
1
|
0
|
1
|
|
| Total Receivables |
3
|
4
|
5
|
6
|
|
| Accounts Receivables |
3
|
4
|
5
|
6
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
1
|
1
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
|
| Total Current Assets |
8
|
6
|
6
|
8
|
|
| PP&E Net |
64
|
59
|
44
|
45
|
|
| PP&E Gross |
64
|
59
|
44
|
45
|
|
| Accumulated Depreciation |
0
|
1
|
2
|
3
|
|
| Note Receivable |
1
|
1
|
1
|
1
|
|
| Total Assets |
72
N/A
|
66
-8%
|
52
-22%
|
54
+4%
|
|
| Liabilities | |||||
| Accounts Payable |
12
|
10
|
20
|
19
|
|
| Accrued Liabilities |
0
|
5
|
0
|
0
|
|
| Short-Term Debt |
4
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
2
|
2
|
2
|
2
|
|
| Total Current Liabilities |
18
|
17
|
21
|
22
|
|
| Long-Term Debt |
1
|
0
|
0
|
1
|
|
| Deferred Income Tax |
10
|
9
|
9
|
10
|
|
| Other Liabilities |
2
|
2
|
3
|
3
|
|
| Total Liabilities |
29
N/A
|
28
-5%
|
33
+19%
|
35
+5%
|
|
| Equity | |||||
| Common Stock |
59
|
69
|
71
|
75
|
|
| Retained Earnings |
16
|
34
|
55
|
58
|
|
| Other Equity |
0
|
3
|
3
|
2
|
|
| Total Equity |
43
N/A
|
38
-11%
|
19
-51%
|
19
+1%
|
|
| Total Liabilities & Equity |
72
N/A
|
66
-8%
|
52
-22%
|
54
+4%
|
|
| Shares Outstanding | |||||
| Common Shares Outstanding |
122
|
157
|
167
|
202
|
|