Silver X Mining Corp
XTSX:AGX

Watchlist Manager
Silver X Mining Corp Logo
Silver X Mining Corp
XTSX:AGX
Watchlist
Price: 0.88 CAD 11.39% Market Closed
Market Cap: 241.3m CAD

Relative Value

The Relative Value of one AGX stock under the Base Case scenario is 0.2 CAD. Compared to the current market price of 0.88 CAD, Silver X Mining Corp is Overvalued by 77%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AGX Relative Value
Base Case
0.2 CAD
Overvaluation 77%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
61
Median 3Y
1.9
Median 5Y
2
Industry
2
Forward
7.1
vs History
vs Industry
Median 3Y
-4
Median 5Y
-4
Industry
18.8
Forward
-147.6
vs History
0
vs Industry
7
Median 3Y
21.3
Median 5Y
-3.6
Industry
10.9
vs History
vs Industry
Median 3Y
-9.8
Median 5Y
-7
Industry
18.2
vs History
1
vs Industry
48
Median 3Y
1.3
Median 5Y
1.2
Industry
2.1
vs History
9
vs Industry
61
Median 3Y
1.9
Median 5Y
2
Industry
2.5
Forward
6.5
vs History
9
vs Industry
8
Median 3Y
-11.9
Median 5Y
-13.2
Industry
8.3
vs History
1
vs Industry
Median 3Y
-7.4
Median 5Y
-5.6
Industry
12.3
Forward
60
vs History
vs Industry
Median 3Y
-7.6
Median 5Y
-6.1
Industry
14.9
Forward
-201.2
vs History
0
vs Industry
8
Median 3Y
21
Median 5Y
-3.5
Industry
12.2
vs History
vs Industry
Median 3Y
-11.3
Median 5Y
-6.5
Industry
16.4
vs History
6
vs Industry
60
Median 3Y
0.8
Median 5Y
0.8
Industry
1.9

Multiples Across Competitors

AGX Competitors Multiples
Silver X Mining Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Silver X Mining Corp
XTSX:AGX
238m CAD 8 -105.4 258.7 -195.8
AU
Rio Tinto Ltd
ASX:RIO
232.3B AUD 2.9 15 7.9 11.3
AU
BHP Group Ltd
ASX:BHP
225.1B AUD 2.9 16.5 6.3 8.1
UK
Rio Tinto PLC
LSE:RIO
94.9B GBP 2.4 12.4 120.7 173.5
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.3T MXN 4.2 16.6 8 9.4
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.6 44.7 20 30.2
CH
Glencore PLC
LSE:GLEN
46.5B GBP 0.3 -30.2 259.2 780.9
CN
CMOC Group Ltd
SSE:603993
392.8B CNY 1.9 20.1 12.5 12.5
CN
China Molybdenum Co Ltd
OTC:CMCLF
54.1B USD 1.9 19.5 12.1 12.1
UK
Anglo American PLC
LSE:AAL
34.4B GBP 2.1 -10.8 129.4 229.6
ZA
African Rainbow Minerals Ltd
JSE:ARI
37.7B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
CA
Silver X Mining Corp
XTSX:AGX
Average P/E: 20.7
Negative Multiple: -105.4
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
15
1%
15
AU
BHP Group Ltd
ASX:BHP
16.5
6%
2.8
UK
Rio Tinto PLC
LSE:RIO
12.4
1%
12.4
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
16.6
15%
1.1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.7
45%
1
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -30.2 N/A N/A
CN
CMOC Group Ltd
SSE:603993
20.1
23%
0.9
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
19.5
23%
0.8
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -10.8 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-49%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Silver X Mining Corp
XTSX:AGX
Average EV/EBITDA: 83.5
258.7
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
7.9
7%
1.1
AU
BHP Group Ltd
ASX:BHP
6.3
2%
3.2
UK
Rio Tinto PLC
LSE:RIO
120.7
8%
15.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
8
10%
0.8
SA
Saudi Arabian Mining Company SJSC
SAU:1211
20
12%
1.7
CH
Glencore PLC
LSE:GLEN
259.2
16%
16.2
CN
CMOC Group Ltd
SSE:603993
12.5
24%
0.5
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
12.1
24%
0.5
UK
Anglo American PLC
LSE:AAL
129.4
4%
32.4
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Silver X Mining Corp
XTSX:AGX
Average EV/EBIT: 140.8
Negative Multiple: -195.8
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
11.3
9%
1.3
AU
BHP Group Ltd
ASX:BHP
8.1
2%
4.1
UK
Rio Tinto PLC
LSE:RIO
173.5
8%
21.7
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
9.4
10%
0.9
SA
Saudi Arabian Mining Company SJSC
SAU:1211
30.2
18%
1.7
CH
Glencore PLC
LSE:GLEN
780.9
29%
26.9
CN
CMOC Group Ltd
SSE:603993
12.5
18%
0.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
12.1
18%
0.7
UK
Anglo American PLC
LSE:AAL
229.6
9%
25.5
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A