AMI Relative Valuation - Athabasca Minerals Inc

Watchlist Manager

Watchlist

Price: 0.135 CAD

Market Cap: CA$10.6m

Relative Value

AMI doesn't have a meaningful market cap.

There is not enough data to reliably calculate the relative value of AMI.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

AMI Relative Value

Base Case

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CA		Athabasca Minerals Inc XTSX:AMI	10.6m CAD	0.5	-1.3	-1.6	-1.6
IE	C	CRH PLC NYSE:CRH	78.7B USD	2	20	11.8	16.5
CH		Holcim AG SIX:HOLN	37.2B CHF	2.4	2.8	11.8	17.7
US		Martin Marietta Materials Inc NYSE:MLM	39.2B USD	6.3	34.3	21	30
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	3.7T INR	4.2	50.6	24.2	33.7
US		Vulcan Materials Co NYSE:VMC	38.9B USD	4.9	36	18.5	27.4
DE		HeidelbergCement AG XETRA:HEI	31.7B EUR	1.2	4.3	3.7	4.4
US	A	Amrize AG SIX:AMRZ	26.6B CHF	3.8	38	23.6	27.5
DE	H	Heidelberg Materials AG XMUN:HEI	20.7B EUR	0.8	2.7	2.6	3
IN		Grasim Industries Ltd NSE:GRASIM	1.9T INR	1.1	44.8	9	11.4
CN		Anhui Conch Cement Co Ltd SSE:600585	137.9B CNY	1.6	15.7	10.3	10.3

				Revenue Growth	P/S to Growth
CA		Athabasca Minerals Inc XTSX:AMI	Average P/S: 2.6 0.5	N/A	N/A
IE	C	CRH PLC NYSE:CRH	2	7%	0.3
CH		Holcim AG SIX:HOLN	2.4	6%	0.4
US		Martin Marietta Materials Inc NYSE:MLM	6.3	9%	0.7
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	4.2	14%	0.3
US		Vulcan Materials Co NYSE:VMC	4.9	9%	0.5
DE		HeidelbergCement AG XETRA:HEI	1.2	4%	0.3
US	A	Amrize AG SIX:AMRZ	3.8	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	0.8	4%	0.2
IN		Grasim Industries Ltd NSE:GRASIM	1.1	-30%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	1.6	0%	N/A

				Earnings Growth	PEG
CA		Athabasca Minerals Inc XTSX:AMI	Average P/E: 24.9 Negative Multiple: -1.3	N/A	N/A
IE	C	CRH PLC NYSE:CRH	20	9%	2.2
CH		Holcim AG SIX:HOLN	2.8	-42%	N/A
US		Martin Marietta Materials Inc NYSE:MLM	34.3	N/A	N/A
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	50.6	31%	1.6
US		Vulcan Materials Co NYSE:VMC	36	15%	2.4
DE		HeidelbergCement AG XETRA:HEI	4.3	16%	0.3
US	A	Amrize AG SIX:AMRZ	38	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	2.7	16%	0.2
IN		Grasim Industries Ltd NSE:GRASIM	44.8	-24%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	15.7	15%	1

				EBITDA Growth	EV/EBITDA to Growth
CA		Athabasca Minerals Inc XTSX:AMI	Average EV/EBITDA: 13.7 Negative Multiple: -1.6	N/A	N/A
IE	C	CRH PLC NYSE:CRH	11.8	9%	1.3
CH		Holcim AG SIX:HOLN	11.8	17%	0.7
US		Martin Marietta Materials Inc NYSE:MLM	21	12%	1.7
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	24.2	25%	1
US		Vulcan Materials Co NYSE:VMC	18.5	10%	1.9
DE		HeidelbergCement AG XETRA:HEI	3.7	7%	0.5
US	A	Amrize AG SIX:AMRZ	23.6	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	2.6	7%	0.4
IN		Grasim Industries Ltd NSE:GRASIM	9	-52%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	10.3	38%	0.3

				EBIT Growth	EV/EBIT to Growth
CA		Athabasca Minerals Inc XTSX:AMI	Average EV/EBIT: 18.2 Negative Multiple: -1.6	N/A	N/A
IE	C	CRH PLC NYSE:CRH	16.5	11%	1.5
CH		Holcim AG SIX:HOLN	17.7	21%	0.8
US		Martin Marietta Materials Inc NYSE:MLM	30	13%	2.3
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	33.7	29%	1.2
US		Vulcan Materials Co NYSE:VMC	27.4	14%	2
DE		HeidelbergCement AG XETRA:HEI	4.4	12%	0.4
US	A	Amrize AG SIX:AMRZ	27.5	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	3	12%	0.3
IN		Grasim Industries Ltd NSE:GRASIM	11.4	-66%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	10.3	16%	0.6

Athabasca Minerals Inc
XTSX:AMI

Relative Value

Valuation Multiples

Multiples Across Competitors

AMI Competitors Multiples
Athabasca Minerals Inc Competitors

See Also

Company

Help

Tools

Stocks

Athabasca Minerals Inc XTSX:AMI

Relative Value

Valuation Multiples

Multiples Across Competitors

AMI Competitors Multiples Athabasca Minerals Inc Competitors

See Also

Company

Help

Tools

Stocks

Athabasca Minerals Inc
XTSX:AMI

AMI Competitors Multiples
Athabasca Minerals Inc Competitors