Athabasca Minerals Inc
XTSX:AMI

Watchlist Manager
Athabasca Minerals Inc Logo
Athabasca Minerals Inc
XTSX:AMI
Watchlist
Price: 0.135 CAD
Market Cap: 10.6m CAD

Relative Value

AMI doesn't have a meaningful market cap.

There is not enough data to reliably calculate the relative value of AMI.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AMI Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0.5
Median 5Y
0.5
Industry
0.9
vs History
vs Industry
Median 3Y
-1.3
Median 5Y
-1.3
Industry
16
vs History
vs Industry
Median 3Y
-3.7
Median 5Y
-3.7
Industry
9
vs History
vs Industry
Median 3Y
-29.5
Median 5Y
-13.1
Industry
14.9
vs History
vs Industry
Median 3Y
0.5
Median 5Y
0.5
Industry
1.3
vs History
vs Industry
Median 3Y
0.4
Median 5Y
0.4
Industry
1.1
vs History
vs Industry
Median 3Y
25.7
Median 5Y
25.7
Industry
5.5
vs History
vs Industry
Median 3Y
-1.6
Median 5Y
-1.6
Industry
9.9
vs History
vs Industry
Median 3Y
-1.6
Median 5Y
-1.6
Industry
12.7
vs History
vs Industry
Median 3Y
-3
Median 5Y
-3
Industry
10.3
vs History
vs Industry
Median 3Y
-4.2
Median 5Y
-4.2
Industry
12.7
vs History
vs Industry
Median 3Y
0.3
Median 5Y
0.3
Industry
0.9

Multiples Across Competitors

AMI Competitors Multiples
Athabasca Minerals Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Athabasca Minerals Inc
XTSX:AMI
10.6m CAD 0.5 -1.3 -1.6 -1.6
IE
CRH PLC
NYSE:CRH
83.7B USD 2.3 24.4 13 18.4
CH
Holcim AG
SIX:HOLN
41.9B CHF 2 2.7 8.7 12.6
DE
HeidelbergCement AG
XETRA:HEI
39.7B EUR 1.5 5.2 4.5 5.3
IN
UltraTech Cement Ltd
NSE:ULTRACEMCO
3.5T INR 4.2 50.1 24.3 34.4
US
Vulcan Materials Co
NYSE:VMC
37.6B USD 4.8 33.7 18.1 26.4
US
Martin Marietta Materials Inc
NYSE:MLM
37.6B USD 5.7 32.6 19.4 27.2
DE
Heidelberg Materials AG
XMUN:HEI
25.9B EUR 0.9 3.4 3.1 3.7
US
Amrize AG
SIX:AMRZ
24.1B CHF 3.4 34.3 21.3 24.9
IN
Grasim Industries Ltd
NSE:GRASIM
1.9T INR 1.2 47.4 10.3 13.3
MX
Cemex SAB de CV
NYSE:CX
16.9B USD 1.1 12.4 7.7 14.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Athabasca Minerals Inc
XTSX:AMI
Average EV/EBITDA: 13
Negative Multiple: -1.6
N/A N/A
IE
C
CRH PLC
NYSE:CRH
13
10%
1.3
CH
Holcim AG
SIX:HOLN
8.7
-10%
N/A
DE
HeidelbergCement AG
XETRA:HEI
4.5
7%
0.6
IN
UltraTech Cement Ltd
NSE:ULTRACEMCO
24.3
25%
1
US
Vulcan Materials Co
NYSE:VMC
18.1
13%
1.4
US
Martin Marietta Materials Inc
NYSE:MLM
19.4
11%
1.8
DE
H
Heidelberg Materials AG
XMUN:HEI
3.1
7%
0.4
US
A
Amrize AG
SIX:AMRZ
21.3
N/A N/A
IN
Grasim Industries Ltd
NSE:GRASIM
10.3
-51%
N/A
MX
Cemex SAB de CV
NYSE:CX
7.7
6%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Athabasca Minerals Inc
XTSX:AMI
Average EV/EBIT: 18
Negative Multiple: -1.6
N/A N/A
IE
C
CRH PLC
NYSE:CRH
18.4
10%
1.8
CH
Holcim AG
SIX:HOLN
12.6
-7%
N/A
DE
HeidelbergCement AG
XETRA:HEI
5.3
12%
0.4
IN
UltraTech Cement Ltd
NSE:ULTRACEMCO
34.4
31%
1.1
US
Vulcan Materials Co
NYSE:VMC
26.4
15%
1.8
US
Martin Marietta Materials Inc
NYSE:MLM
27.2
12%
2.3
DE
H
Heidelberg Materials AG
XMUN:HEI
3.7
12%
0.3
US
A
Amrize AG
SIX:AMRZ
24.9
N/A N/A
IN
Grasim Industries Ltd
NSE:GRASIM
13.3
-63%
N/A
MX
Cemex SAB de CV
NYSE:CX
14.2
6%
2.4