American Manganese Inc
XTSX:AMY
Income Statement
Earnings Waterfall
American Manganese Inc
Revenue
|
0
CAD
|
Operating Expenses
|
-10.8m
CAD
|
Operating Income
|
-10.8m
CAD
|
Other Expenses
|
844k
CAD
|
Net Income
|
-10m
CAD
|
Income Statement
American Manganese Inc
Jan-2014 | Apr-2014 | Jul-2014 | Oct-2014 | Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Jan-2018 | Apr-2018 | Jul-2018 | Oct-2018 | Jan-2019 | Apr-2019 | Jul-2019 | Oct-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-27%
|
(0)
-39%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(6)
|
(6)
|
(6)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(3)
|
(11)
|
(9)
|
(9)
|
(2)
|
(2)
|
(3)
|
(4)
|
(13)
|
(17)
|
(25)
|
(27)
|
(12)
|
(13)
|
(6)
|
(3)
|
(11)
|
(11)
|
(11)
|
|
Selling, General & Administrative |
(1)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(4)
|
(12)
|
(15)
|
(21)
|
(23)
|
(7)
|
(8)
|
(2)
|
0
|
(5)
|
(5)
|
(5)
|
|
Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(3)
|
(2)
|
(1)
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
(2)
|
(4)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(6)
|
(6)
|
(6)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Operating Expenses |
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
(6)
|
(6)
|
(6)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(5)
|
(5)
|
(5)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Operating Income |
(2)
N/A
|
(2)
N/A
|
(0)
+87%
|
(0)
+11%
|
(0)
+20%
|
(0)
+45%
|
(0)
-45%
|
(6)
-3 731%
|
(6)
0%
|
(6)
-1%
|
(0)
+95%
|
(1)
-289%
|
(1)
-1%
|
(2)
-37%
|
(2)
-21%
|
(2)
-9%
|
(2)
-11%
|
(2)
+3%
|
(2)
-4%
|
(3)
-11%
|
(4)
-52%
|
(4)
-4%
|
(3)
+25%
|
(11)
-238%
|
(9)
+11%
|
(9)
+0%
|
(2)
+78%
|
(2)
-17%
|
(3)
-5%
|
(4)
-70%
|
(13)
-208%
|
(17)
-27%
|
(25)
-47%
|
(27)
-7%
|
(12)
+57%
|
(13)
-9%
|
(6)
+52%
|
(3)
+46%
|
(11)
-235%
|
(11)
-4%
|
(11)
+5%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
2
|
2
|
2
|
2
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
Non-Reccuring Items |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(6)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
(2)
N/A
|
(2)
0%
|
(0)
+77%
|
(0)
+8%
|
(0)
+14%
|
(0)
+21%
|
(6)
-1 940%
|
(6)
+0%
|
(6)
N/A
|
(6)
-1%
|
(1)
+87%
|
(1)
-46%
|
(1)
-2%
|
(2)
-38%
|
(2)
-22%
|
(2)
-9%
|
(2)
-12%
|
(2)
+3%
|
(2)
-3%
|
(3)
-11%
|
(4)
-51%
|
(4)
-4%
|
(8)
-90%
|
(11)
-33%
|
(9)
+11%
|
(9)
+0%
|
0
N/A
|
0
-93%
|
(0)
N/A
|
(2)
-6 653%
|
(13)
-686%
|
(17)
-27%
|
(24)
-47%
|
(26)
-8%
|
(11)
+57%
|
(12)
-8%
|
(5)
+56%
|
(3)
+53%
|
(11)
-320%
|
(10)
+3%
|
(10)
+2%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(6)
|
(6)
|
(6)
|
(6)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(8)
|
(11)
|
(9)
|
(9)
|
0
|
0
|
(0)
|
(2)
|
(13)
|
(17)
|
(24)
|
(26)
|
(11)
|
(12)
|
(5)
|
(3)
|
(11)
|
(10)
|
(10)
|
|
Net Income (Common) |
(2)
N/A
|
(2)
0%
|
(0)
+77%
|
(0)
+8%
|
(0)
+14%
|
(0)
+21%
|
(6)
-1 940%
|
(6)
+0%
|
(6)
N/A
|
(6)
-1%
|
(1)
+87%
|
(1)
-46%
|
(1)
-2%
|
(2)
-38%
|
(2)
-22%
|
(2)
-9%
|
(2)
-12%
|
(2)
+3%
|
(2)
-3%
|
(3)
-11%
|
(4)
-51%
|
(4)
-4%
|
(8)
-90%
|
(11)
-33%
|
(9)
+11%
|
(9)
+0%
|
0
N/A
|
0
-93%
|
(0)
N/A
|
(2)
-6 653%
|
(13)
-686%
|
(17)
-27%
|
(24)
-47%
|
(26)
-8%
|
(11)
+57%
|
(12)
-8%
|
(5)
+56%
|
(3)
+53%
|
(11)
-320%
|
(10)
+3%
|
(10)
+2%
|
|
EPS (Diluted) |
-0.02
N/A
|
-0.02
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.05
N/A
|
-0.05
N/A
|
-0.05
N/A
|
-0.05
N/A
|
-0.01
+80%
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.01
+50%
|
-0.02
-100%
|
-0.03
-50%
|
-0.05
-67%
|
-0.06
-20%
|
-0.06
N/A
|
-0.06
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.07
-600%
|
-0.08
-14%
|
-0.11
-38%
|
-0.11
N/A
|
-0.05
+55%
|
-0.05
N/A
|
-0.02
+60%
|
-0.01
+50%
|
-0.04
-300%
|
-0.04
N/A
|
-0.04
N/A
|