Apollo Silver Corp
XTSX:APGO
Income Statement
Earnings Waterfall
Apollo Silver Corp
Income Statement
Apollo Silver Corp
| Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Aug-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||
| Operating Expenses |
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(5)
|
(7)
|
(10)
|
(11)
|
(13)
|
(12)
|
(10)
|
(7)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(4)
|
(6)
|
(8)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(3)
|
(5)
|
(5)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
|
| Research & Development |
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(5)
|
(7)
|
(9)
|
(9)
|
(7)
|
(5)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
(0)
N/A
|
(0)
-1%
|
(1)
-548%
|
(1)
-32%
|
(2)
-36%
|
(2)
-12%
|
(2)
+14%
|
(3)
-93%
|
(5)
-51%
|
(7)
-57%
|
(10)
-40%
|
(11)
-13%
|
(13)
-15%
|
(12)
+10%
|
(10)
+17%
|
(7)
+26%
|
(4)
+37%
|
(4)
+20%
|
(3)
+20%
|
(3)
+9%
|
(3)
-20%
|
(4)
-29%
|
(6)
-43%
|
(8)
-32%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
3
|
3
|
2
|
2
|
1
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(0)
N/A
|
(0)
-1%
|
(1)
-534%
|
(1)
-29%
|
(2)
-38%
|
(2)
-12%
|
(2)
+13%
|
(2)
-27%
|
(3)
-40%
|
(5)
-95%
|
(7)
-37%
|
(9)
-19%
|
(11)
-27%
|
(9)
+15%
|
(8)
+13%
|
(7)
+18%
|
(4)
+38%
|
(3)
+17%
|
(3)
+19%
|
(3)
+9%
|
(3)
-18%
|
(4)
-28%
|
(6)
-44%
|
(7)
-33%
|
|
| Net Income | |||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(5)
|
(7)
|
(9)
|
(11)
|
(9)
|
(8)
|
(7)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(6)
|
(7)
|
|
| Net Income (Common) |
(0)
N/A
|
(0)
-1%
|
(1)
-534%
|
(1)
-29%
|
(2)
-38%
|
(2)
-12%
|
(2)
+13%
|
(2)
-27%
|
(3)
-40%
|
(5)
-95%
|
(7)
-37%
|
(9)
-19%
|
(11)
-27%
|
(9)
+15%
|
(8)
+13%
|
(7)
+18%
|
(4)
+38%
|
(3)
+17%
|
(3)
+19%
|
(3)
+9%
|
(3)
-18%
|
(4)
-28%
|
(6)
-44%
|
(7)
-33%
|
|
| EPS (Diluted) |
-0.03
N/A
|
-0.03
N/A
|
-0.17
-467%
|
-0.11
+35%
|
-0.2
-82%
|
-0.17
+15%
|
-0.14
+18%
|
-0.08
+43%
|
-0.14
-75%
|
-0.16
-14%
|
-0.21
-31%
|
-0.24
-14%
|
-0.32
-33%
|
-0.26
+19%
|
-0.23
+12%
|
-0.19
+17%
|
-0.12
+37%
|
-0.09
+25%
|
-0.07
+22%
|
-0.07
N/A
|
-0.08
-14%
|
-0.07
+12%
|
-0.11
-57%
|
-0.15
-36%
|
|